Terilogy Holdings Corporation (TYO:5133)
Japan
· Delayed Price · Currency is JPY 360.00
+20.00 (5.88%)
Mar 10, 2026, 3:30 PM JST
Terilogy Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,943 | 8,653 | 6,881 | 5,676 | 3,195 | 3,950 | Upgrade
|
| Revenue Growth (YoY) | 22.38% | 25.75% | 21.23% | 77.63% | -19.10% | 15.89% | Upgrade
|
| Cost of Revenue | 6,684 | 5,836 | 4,588 | 3,683 | 2,046 | 2,687 | Upgrade
|
| Gross Profit | 3,259 | 2,817 | 2,293 | 1,993 | 1,149 | 1,263 | Upgrade
|
| Selling, General & Admin | 2,639 | 2,544 | 2,020 | 1,878 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 865.39 | 810.34 | Upgrade
|
| Operating Expenses | 2,639 | 2,544 | 2,020 | 1,878 | 912.9 | 847.59 | Upgrade
|
| Operating Income | 620 | 273 | 273 | 115 | 236.21 | 415.4 | Upgrade
|
| Interest Expense | -2 | -2 | -2 | - | -9.86 | -5.63 | Upgrade
|
| Earnings From Equity Investments | 22 | 3 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 17 | 91 | 83 | 5 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 10 | 12 | 7 | 90.53 | 65.75 | Upgrade
|
| EBT Excluding Unusual Items | 665 | 375 | 366 | 127 | 316.89 | 475.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | - | -44 | - | - | - | Upgrade
|
| Asset Writedown | 14 | -50 | 29 | -11 | - | - | Upgrade
|
| Other Unusual Items | -7 | -7 | - | - | - | - | Upgrade
|
| Pretax Income | 678 | 318 | 351 | 116 | 316.89 | 475.51 | Upgrade
|
| Income Tax Expense | 199 | 134 | 157 | 57 | 76.57 | 47.09 | Upgrade
|
| Earnings From Continuing Operations | 479 | 184 | 194 | 59 | 240.32 | 428.41 | Upgrade
|
| Net Income to Company | - | 184 | 194 | 59 | - | - | Upgrade
|
| Minority Interest in Earnings | -6 | -8 | -6 | -13 | - | - | Upgrade
|
| Net Income | 473 | 176 | 188 | 46 | 240.32 | 428.41 | Upgrade
|
| Net Income to Common | 473 | 176 | 188 | 46 | 240.32 | 428.41 | Upgrade
|
| Net Income Growth | 261.07% | -6.38% | 308.70% | -80.86% | -43.91% | 172.94% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 17 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 17 | - | - | Upgrade
|
| Shares Change (YoY) | 3.45% | 2.82% | -4.24% | - | - | - | Upgrade
|
| EPS (Basic) | 27.66 | 10.48 | 11.49 | 2.77 | - | - | Upgrade
|
| EPS (Diluted) | 27.48 | 10.44 | 11.49 | 2.77 | - | - | Upgrade
|
| EPS Growth | 248.80% | -9.15% | 314.40% | - | - | - | Upgrade
|
| Free Cash Flow | - | -143 | 205 | 217 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | -8.48 | 12.50 | 12.68 | - | - | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | - | - | Upgrade
|
| Gross Margin | 32.78% | 32.55% | 33.32% | 35.11% | 35.96% | 31.98% | Upgrade
|
| Operating Margin | 6.24% | 3.16% | 3.97% | 2.03% | 7.39% | 10.52% | Upgrade
|
| Profit Margin | 4.76% | 2.03% | 2.73% | 0.81% | 7.52% | 10.85% | Upgrade
|
| Free Cash Flow Margin | - | -1.65% | 2.98% | 3.82% | - | - | Upgrade
|
| EBITDA | 879.75 | 499 | 454 | 294 | 283.71 | 452.65 | Upgrade
|
| EBITDA Margin | 8.85% | 5.77% | 6.60% | 5.18% | 8.88% | 11.46% | Upgrade
|
| D&A For EBITDA | 259.75 | 226 | 181 | 179 | - | - | Upgrade
|
| EBIT | 620 | 273 | 273 | 115 | 236.21 | 415.4 | Upgrade
|
| EBIT Margin | 6.24% | 3.16% | 3.97% | 2.03% | 7.39% | 10.52% | Upgrade
|
| Effective Tax Rate | 29.35% | 42.14% | 44.73% | 49.14% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.