POPER Co.,Ltd. (TYO:5134)
Japan
· Delayed Price · Currency is JPY 492.00
+16.00 (3.36%)
Mar 11, 2026, 3:30 PM JST
POPER Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 |
| Revenue | 1,389 | 1,071 | 829 | 665 | 442 | Upgrade
|
| Revenue Growth (YoY) | 29.69% | 29.19% | 24.66% | 50.45% | 68.70% | Upgrade
|
| Cost of Revenue | 346 | 273 | 218 | 189 | 141 | Upgrade
|
| Gross Profit | 1,043 | 798 | 611 | 476 | 301 | Upgrade
|
| Selling, General & Admin | 853 | 716 | 570 | 493 | 482 | Upgrade
|
| Operating Expenses | 869 | 724 | 573 | 496 | 482 | Upgrade
|
| Operating Income | 174 | 74 | 38 | -20 | -181 | Upgrade
|
| Interest Expense | -2 | -2 | -1 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -2 | -5 | -7 | - | Upgrade
|
| EBT Excluding Unusual Items | 171 | 70 | 32 | -28 | -182 | Upgrade
|
| Other Unusual Items | -26 | - | - | - | -2 | Upgrade
|
| Pretax Income | 145 | 70 | 32 | -28 | -184 | Upgrade
|
| Income Tax Expense | 7 | -13 | 6 | -35 | - | Upgrade
|
| Net Income | 138 | 83 | 26 | 7 | -184 | Upgrade
|
| Net Income to Common | 138 | 83 | 26 | 7 | -184 | Upgrade
|
| Net Income Growth | 66.27% | 219.23% | 271.43% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 3 | Upgrade
|
| Shares Change (YoY) | 1.76% | 1.41% | 11.16% | 6.67% | 7.23% | Upgrade
|
| EPS (Basic) | 35.06 | 21.16 | 6.74 | 1.98 | -55.63 | Upgrade
|
| EPS (Diluted) | 34.10 | 20.87 | 6.63 | 1.98 | -55.63 | Upgrade
|
| EPS Growth | 63.39% | 214.78% | 234.15% | - | - | Upgrade
|
| Free Cash Flow | 212 | 60 | 5 | -14 | - | Upgrade
|
| Free Cash Flow Per Share | 52.39 | 15.09 | 1.27 | -3.97 | - | Upgrade
|
| Gross Margin | 75.09% | 74.51% | 73.70% | 71.58% | 68.10% | Upgrade
|
| Operating Margin | 12.53% | 6.91% | 4.58% | -3.01% | -40.95% | Upgrade
|
| Profit Margin | 9.93% | 7.75% | 3.14% | 1.05% | -41.63% | Upgrade
|
| Free Cash Flow Margin | 15.26% | 5.60% | 0.60% | -2.10% | - | Upgrade
|
| EBITDA | 190 | 82 | 41 | -17 | - | Upgrade
|
| EBITDA Margin | 13.68% | 7.66% | 4.95% | -2.56% | - | Upgrade
|
| D&A For EBITDA | 16 | 8 | 3 | 3 | - | Upgrade
|
| EBIT | 174 | 74 | 38 | -20 | -181 | Upgrade
|
| EBIT Margin | 12.53% | 6.91% | 4.58% | -3.01% | -40.95% | Upgrade
|
| Effective Tax Rate | 4.83% | - | 18.75% | - | - | Upgrade
|
| Advertising Expenses | 67 | 48 | 46 | 34 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.