SmartDrive inc. (TYO:5137)
Japan
· Delayed Price · Currency is JPY 315.00
+19.00 (6.42%)
At close: Mar 10, 2026
SmartDrive inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 |
| Revenue | 2,966 | 2,878 | 2,173 | 1,709 | 1,254 | 827 | Upgrade
|
| Revenue Growth (YoY) | 28.96% | 32.44% | 27.15% | 36.28% | 51.63% | 107.79% | Upgrade
|
| Cost of Revenue | 1,136 | 1,112 | 806 | 580 | 490 | 274 | Upgrade
|
| Gross Profit | 1,830 | 1,766 | 1,367 | 1,129 | 764 | 553 | Upgrade
|
| Selling, General & Admin | 1,390 | 1,374 | 1,189 | 1,135 | 1,083 | 915 | Upgrade
|
| Operating Expenses | 1,392 | 1,376 | 1,192 | 1,138 | 1,083 | 915 | Upgrade
|
| Operating Income | 438 | 390 | 175 | -9 | -319 | -362 | Upgrade
|
| Interest Expense | -8 | -7 | -4 | -4 | -4 | -4 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -15 | -29 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -2 | 1 | -13 | 20 | 44 | Upgrade
|
| EBT Excluding Unusual Items | 413 | 353 | 172 | -26 | -303 | -322 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -3 | Upgrade
|
| Asset Writedown | - | - | -3 | - | - | - | Upgrade
|
| Pretax Income | 413 | 353 | 169 | -26 | -303 | -325 | Upgrade
|
| Income Tax Expense | -88 | -100 | -97 | 2 | - | 2 | Upgrade
|
| Net Income | 501 | 453 | 266 | -28 | -303 | -327 | Upgrade
|
| Net Income to Common | 501 | 453 | 266 | -28 | -303 | -327 | Upgrade
|
| Net Income Growth | 68.12% | 70.30% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 37 | 38 | 37 | 37 | 35 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 37 | 35 | 34 | Upgrade
|
| Shares Change (YoY) | -2.06% | -1.42% | 7.54% | 5.51% | 2.21% | 3.55% | Upgrade
|
| EPS (Basic) | 13.36 | 12.08 | 7.12 | -0.77 | -8.74 | -9.64 | Upgrade
|
| EPS (Diluted) | 12.91 | 11.68 | 6.77 | -0.77 | -8.74 | -9.64 | Upgrade
|
| EPS Growth | 71.49% | 72.57% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 628 | 36 | -112 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | 16.19 | 0.92 | -3.06 | - | - | Upgrade
|
| Gross Margin | 61.70% | 61.36% | 62.91% | 66.06% | 60.92% | 66.87% | Upgrade
|
| Operating Margin | 14.77% | 13.55% | 8.05% | -0.53% | -25.44% | -43.77% | Upgrade
|
| Profit Margin | 16.89% | 15.74% | 12.24% | -1.64% | -24.16% | -39.54% | Upgrade
|
| Free Cash Flow Margin | - | 21.82% | 1.66% | -6.55% | - | - | Upgrade
|
| EBITDA | 593.5 | 527 | 238 | 6 | - | - | Upgrade
|
| EBITDA Margin | 20.01% | 18.31% | 10.95% | 0.35% | - | - | Upgrade
|
| D&A For EBITDA | 155.5 | 137 | 63 | 15 | - | - | Upgrade
|
| EBIT | 438 | 390 | 175 | -9 | -319 | -362 | Upgrade
|
| EBIT Margin | 14.77% | 13.55% | 8.05% | -0.53% | -25.44% | -43.77% | Upgrade
|
| Advertising Expenses | - | 164 | 148 | 119 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.