Nishikawa Rubber Co., Ltd. (TYO:5161)
Japan
· Delayed Price · Currency is JPY 4,110.00
+145.00 (3.66%)
Mar 10, 2026, 3:30 PM JST
Nishikawa Rubber Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 122,409 | 120,639 | 117,904 | 98,167 | 84,503 | 80,234 | Upgrade
|
| Revenue Growth (YoY) | 7.04% | 2.32% | 20.11% | 16.17% | 5.32% | -17.51% | Upgrade
|
| Cost of Revenue | 99,515 | 99,211 | 99,207 | 86,952 | 71,521 | 64,768 | Upgrade
|
| Gross Profit | 22,894 | 21,428 | 18,697 | 11,215 | 12,982 | 15,466 | Upgrade
|
| Selling, General & Admin | 13,045 | 12,725 | 10,757 | 10,094 | 9,350 | 9,529 | Upgrade
|
| Research & Development | 633 | 633 | 589 | 500 | 447 | 455 | Upgrade
|
| Other Operating Expenses | 366 | 366 | 411 | 353 | 350 | 375 | Upgrade
|
| Operating Expenses | 14,423 | 14,103 | 12,141 | 11,320 | 10,507 | 10,730 | Upgrade
|
| Operating Income | 8,471 | 7,325 | 6,556 | -105 | 2,475 | 4,736 | Upgrade
|
| Interest Expense | -683 | -633 | -616 | -375 | -202 | -218 | Upgrade
|
| Interest & Investment Income | 1,349 | 1,210 | 931 | 800 | 792 | 698 | Upgrade
|
| Earnings From Equity Investments | 715 | 538 | 428 | 90 | 104 | 68 | Upgrade
|
| Currency Exchange Gain (Loss) | 330 | -1,264 | 1,425 | 557 | 22 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 591 | 592 | 237 | 401 | 454 | 797 | Upgrade
|
| EBT Excluding Unusual Items | 10,773 | 7,768 | 8,961 | 1,368 | 3,645 | 6,080 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | 3 | 8 | 66 | 91 | 10 | Upgrade
|
| Gain (Loss) on Sale of Assets | -246 | -152 | -43 | -37 | -47 | -60 | Upgrade
|
| Asset Writedown | -10 | -14 | -5 | -1 | - | -1 | Upgrade
|
| Legal Settlements | -1,205 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 32 | 31 | -810 | - | -312 | -171 | Upgrade
|
| Pretax Income | 9,351 | 7,636 | 8,111 | 1,396 | 3,377 | 5,858 | Upgrade
|
| Income Tax Expense | 1,032 | 2,669 | 2,585 | 1,316 | 1,479 | 3,014 | Upgrade
|
| Earnings From Continuing Operations | 8,319 | 4,967 | 5,526 | 80 | 1,898 | 2,844 | Upgrade
|
| Minority Interest in Earnings | -1,111 | -1,010 | -488 | 1,090 | 207 | -147 | Upgrade
|
| Net Income | 7,208 | 3,957 | 5,038 | 1,170 | 2,105 | 2,697 | Upgrade
|
| Net Income to Common | 7,208 | 3,957 | 5,038 | 1,170 | 2,105 | 2,697 | Upgrade
|
| Net Income Growth | 68.84% | -21.46% | 330.60% | -44.42% | -21.95% | -39.88% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | -1.85% | 0.18% | 0.07% | -1.71% | 0.04% | 0.03% | Upgrade
|
| EPS (Basic) | 190.22 | 102.47 | 130.71 | 30.38 | 53.72 | 68.85 | Upgrade
|
| EPS (Diluted) | 190.22 | 102.47 | 130.71 | 30.38 | 53.72 | 68.85 | Upgrade
|
| EPS Growth | 72.02% | -21.60% | 330.31% | -43.45% | -21.98% | -39.90% | Upgrade
|
| Free Cash Flow | - | 5,611 | 10,544 | 23 | 370 | 1,882 | Upgrade
|
| Free Cash Flow Per Share | - | 145.31 | 273.55 | 0.60 | 9.44 | 48.05 | Upgrade
|
| Dividend Per Share | 91.500 | 104.500 | 22.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | 266.00% | 375.00% | 10.00% | - | - | - | Upgrade
|
| Gross Margin | 18.70% | 17.76% | 15.86% | 11.42% | 15.36% | 19.28% | Upgrade
|
| Operating Margin | 6.92% | 6.07% | 5.56% | -0.11% | 2.93% | 5.90% | Upgrade
|
| Profit Margin | 5.89% | 3.28% | 4.27% | 1.19% | 2.49% | 3.36% | Upgrade
|
| Free Cash Flow Margin | - | 4.65% | 8.94% | 0.02% | 0.44% | 2.35% | Upgrade
|
| EBITDA | 14,545 | 13,398 | 12,628 | 6,000 | 8,318 | 10,622 | Upgrade
|
| EBITDA Margin | 11.88% | 11.11% | 10.71% | 6.11% | 9.84% | 13.24% | Upgrade
|
| D&A For EBITDA | 6,074 | 6,073 | 6,072 | 6,105 | 5,843 | 5,886 | Upgrade
|
| EBIT | 8,471 | 7,325 | 6,556 | -105 | 2,475 | 4,736 | Upgrade
|
| EBIT Margin | 6.92% | 6.07% | 5.56% | -0.11% | 2.93% | 5.90% | Upgrade
|
| Effective Tax Rate | 11.04% | 34.95% | 31.87% | 94.27% | 43.80% | 51.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.