Nichirin Co., Ltd. (TYO:5184)
Japan
· Delayed Price · Currency is JPY 4,255.00
+70.00 (1.67%)
Mar 10, 2026, 3:30 PM JST
Nichirin Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 73,668 | 71,356 | 70,631 | 64,172 | 58,260 | Upgrade
|
| Revenue Growth (YoY) | 3.24% | 1.03% | 10.06% | 10.15% | 13.11% | Upgrade
|
| Cost of Revenue | 55,543 | 53,695 | 53,476 | 49,149 | 44,847 | Upgrade
|
| Gross Profit | 18,125 | 17,661 | 17,155 | 15,023 | 13,413 | Upgrade
|
| Selling, General & Admin | 8,332 | 7,875 | 6,976 | 6,666 | 6,229 | Upgrade
|
| Amortization of Goodwill & Intangibles | 72 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 285 | 271 | 288 | 280 | 162 | Upgrade
|
| Operating Expenses | 9,064 | 8,477 | 7,534 | 7,344 | 6,571 | Upgrade
|
| Operating Income | 9,061 | 9,184 | 9,621 | 7,679 | 6,842 | Upgrade
|
| Interest Expense | -82 | -73 | -30 | -45 | -44 | Upgrade
|
| Interest & Investment Income | 393 | 365 | 278 | 213 | 147 | Upgrade
|
| Currency Exchange Gain (Loss) | -195 | 683 | 533 | 573 | 583 | Upgrade
|
| Other Non Operating Income (Expenses) | 52 | 223 | 145 | 31 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 9,229 | 10,382 | 10,547 | 8,451 | 7,531 | Upgrade
|
| Gain (Loss) on Sale of Investments | 402 | 591 | 293 | 189 | -23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 66 | 3 | -3 | -7 | 1,427 | Upgrade
|
| Asset Writedown | -47 | -234 | -93 | -212 | -157 | Upgrade
|
| Other Unusual Items | -1 | - | -1 | -1 | 89 | Upgrade
|
| Pretax Income | 9,649 | 10,742 | 10,743 | 8,420 | 8,867 | Upgrade
|
| Income Tax Expense | 2,788 | 3,243 | 3,386 | 2,671 | 2,571 | Upgrade
|
| Earnings From Continuing Operations | 6,861 | 7,499 | 7,357 | 5,749 | 6,296 | Upgrade
|
| Minority Interest in Earnings | -1,347 | -1,328 | -1,442 | -1,171 | -1,515 | Upgrade
|
| Net Income | 5,514 | 6,171 | 5,915 | 4,578 | 4,781 | Upgrade
|
| Net Income to Common | 5,514 | 6,171 | 5,915 | 4,578 | 4,781 | Upgrade
|
| Net Income Growth | -10.65% | 4.33% | 29.20% | -4.25% | 100.88% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -1.34% | -1.99% | -3.37% | -0.83% | -0.06% | Upgrade
|
| EPS (Basic) | 418.26 | 461.80 | 433.84 | 324.45 | 336.03 | Upgrade
|
| EPS (Diluted) | 418.26 | 461.80 | 433.84 | 324.45 | 336.03 | Upgrade
|
| EPS Growth | -9.43% | 6.45% | 33.71% | -3.45% | 100.99% | Upgrade
|
| Free Cash Flow | 6,193 | 4,552 | 6,673 | 4,752 | 4,712 | Upgrade
|
| Free Cash Flow Per Share | 469.77 | 340.64 | 489.43 | 336.78 | 331.19 | Upgrade
|
| Dividend Per Share | - | 171.000 | 150.000 | 90.000 | - | Upgrade
|
| Dividend Growth | - | 14.00% | 66.67% | - | - | Upgrade
|
| Gross Margin | 24.60% | 24.75% | 24.29% | 23.41% | 23.02% | Upgrade
|
| Operating Margin | 12.30% | 12.87% | 13.62% | 11.97% | 11.74% | Upgrade
|
| Profit Margin | 7.49% | 8.65% | 8.38% | 7.13% | 8.21% | Upgrade
|
| Free Cash Flow Margin | 8.41% | 6.38% | 9.45% | 7.41% | 8.09% | Upgrade
|
| EBITDA | 12,277 | 12,219 | 12,288 | 10,256 | 9,136 | Upgrade
|
| EBITDA Margin | 16.66% | 17.12% | 17.40% | 15.98% | 15.68% | Upgrade
|
| D&A For EBITDA | 3,216 | 3,035 | 2,667 | 2,577 | 2,294 | Upgrade
|
| EBIT | 9,061 | 9,184 | 9,621 | 7,679 | 6,842 | Upgrade
|
| EBIT Margin | 12.30% | 12.87% | 13.62% | 11.97% | 11.74% | Upgrade
|
| Effective Tax Rate | 28.89% | 30.19% | 31.52% | 31.72% | 28.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.