Sakura Rubber Co., Ltd. (TYO:5189)
3,195.00
+75.00 (2.40%)
Mar 10, 2026, 3:30 PM JST
Sakura Rubber Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 13,519 | 12,188 | 13,353 | 10,691 | 8,871 | 10,022 | Upgrade
|
| Revenue Growth (YoY) | 2.55% | -8.72% | 24.90% | 20.52% | -11.48% | -30.15% | Upgrade
|
| Cost of Revenue | 10,384 | 9,540 | 10,317 | 8,532 | 7,424 | 8,048 | Upgrade
|
| Gross Profit | 3,135 | 2,648 | 3,036 | 2,159 | 1,447 | 1,974 | Upgrade
|
| Selling, General & Admin | 2,040 | 1,984 | 1,882 | 1,713 | 1,554 | 1,679 | Upgrade
|
| Operating Expenses | 2,061 | 2,003 | 1,900 | 1,733 | 1,575 | 1,694 | Upgrade
|
| Operating Income | 1,074 | 645 | 1,136 | 426 | -128 | 280 | Upgrade
|
| Interest Expense | -48 | -41 | -41 | -42 | -42 | -42 | Upgrade
|
| Interest & Investment Income | 19 | 13 | 10 | 9 | 8 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -12 | -4 | -14 | -5 | -8 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 37 | 39 | 13 | 21 | 20 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 1,070 | 652 | 1,104 | 409 | -150 | 266 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | -26 | -1 | 171 | 38 | - | Upgrade
|
| Asset Writedown | -26 | -26 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1 | -1 | - | -33 | - | - | Upgrade
|
| Pretax Income | 1,050 | 599 | 1,103 | 547 | -112 | 266 | Upgrade
|
| Income Tax Expense | 324 | 174 | 370 | 233 | -18 | 31 | Upgrade
|
| Net Income | 726 | 425 | 733 | 314 | -94 | 235 | Upgrade
|
| Net Income to Common | 726 | 425 | 733 | 314 | -94 | 235 | Upgrade
|
| Net Income Growth | 83.80% | -42.02% | 133.44% | - | - | -65.19% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | -0.01% | -0.01% | -0.01% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 375.26 | 219.68 | 378.85 | 162.27 | -48.58 | 121.44 | Upgrade
|
| EPS (Diluted) | 375.26 | 219.68 | 378.85 | 162.27 | -48.58 | 121.44 | Upgrade
|
| EPS Growth | 83.80% | -42.02% | 133.47% | - | - | -65.19% | Upgrade
|
| Free Cash Flow | - | 258 | 246 | -381 | -111 | 735 | Upgrade
|
| Free Cash Flow Per Share | - | 133.36 | 127.15 | -196.90 | -57.36 | 379.82 | Upgrade
|
| Dividend Per Share | 65.000 | 65.000 | 60.000 | 25.000 | 12.500 | 25.000 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | 140.00% | 100.00% | -50.00% | -28.57% | Upgrade
|
| Gross Margin | 23.19% | 21.73% | 22.74% | 20.20% | 16.31% | 19.70% | Upgrade
|
| Operating Margin | 7.94% | 5.29% | 8.51% | 3.98% | -1.44% | 2.79% | Upgrade
|
| Profit Margin | 5.37% | 3.49% | 5.49% | 2.94% | -1.06% | 2.34% | Upgrade
|
| Free Cash Flow Margin | - | 2.12% | 1.84% | -3.56% | -1.25% | 7.33% | Upgrade
|
| EBITDA | 1,471 | 981 | 1,391 | 702 | 162 | 541 | Upgrade
|
| EBITDA Margin | 10.88% | 8.05% | 10.42% | 6.57% | 1.83% | 5.40% | Upgrade
|
| D&A For EBITDA | 396.75 | 336 | 255 | 276 | 290 | 261 | Upgrade
|
| EBIT | 1,074 | 645 | 1,136 | 426 | -128 | 280 | Upgrade
|
| EBIT Margin | 7.94% | 5.29% | 8.51% | 3.98% | -1.44% | 2.79% | Upgrade
|
| Effective Tax Rate | 30.86% | 29.05% | 33.55% | 42.60% | - | 11.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.