Nippon Sheet Glass Company, Limited (TYO:5202)
Japan
· Delayed Price · Currency is JPY 502.00
+24.00 (5.02%)
Mar 10, 2026, 3:30 PM JST
TYO:5202 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 851,000 | 840,401 | 832,537 | 763,521 | 600,568 | 499,224 | Upgrade
|
| Revenue Growth (YoY) | 0.14% | 0.95% | 9.04% | 27.13% | 20.30% | -10.24% | Upgrade
|
| Cost of Revenue | 666,661 | 672,228 | 652,416 | 592,025 | 465,139 | 382,085 | Upgrade
|
| Gross Profit | 184,339 | 168,173 | 180,121 | 171,496 | 135,429 | 117,139 | Upgrade
|
| Selling, General & Admin | 155,307 | 147,600 | 141,562 | 132,161 | 112,621 | 100,071 | Upgrade
|
| Other Operating Expenses | 4,613 | 3,607 | 2,122 | 4,215 | 2,006 | 17,154 | Upgrade
|
| Operating Expenses | 159,920 | 151,207 | 143,684 | 136,376 | 114,627 | 117,225 | Upgrade
|
| Operating Income | 24,419 | 16,966 | 36,437 | 35,120 | 20,802 | -86 | Upgrade
|
| Interest Expense | -30,948 | -27,892 | -36,051 | -21,624 | -14,077 | -12,195 | Upgrade
|
| Interest & Investment Income | 2,593 | 2,695 | 10,123 | 2,212 | 1,461 | 1,566 | Upgrade
|
| Earnings From Equity Investments | 5,851 | 5,526 | 6,115 | 5,811 | 7,498 | 2,194 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,264 | 644 | -2,158 | -595 | 24 | -1,211 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,240 | -709 | -301 | -243 | 579 | 2,670 | Upgrade
|
| EBT Excluding Unusual Items | 1,939 | -2,770 | 14,165 | 20,681 | 16,287 | -7,062 | Upgrade
|
| Merger & Restructuring Charges | -5,687 | -8,633 | -1,407 | 1,057 | -951 | -14,890 | Upgrade
|
| Impairment of Goodwill | -1,397 | - | - | -36,426 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 409 | 3,740 | - | 983 | 697 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5,491 | 45 | 255 | 43 | 7,348 | Upgrade
|
| Asset Writedown | -555 | -2,912 | -1,056 | -15,620 | -3,886 | -2,839 | Upgrade
|
| Legal Settlements | -2 | -110 | 894 | 2,768 | -617 | -425 | Upgrade
|
| Other Unusual Items | 4,204 | - | 1,216 | 5,352 | - | - | Upgrade
|
| Pretax Income | -1,498 | -8,525 | 17,597 | -21,933 | 11,859 | -17,171 | Upgrade
|
| Income Tax Expense | 6,721 | 4,941 | 6,667 | 9,084 | 5,100 | -855 | Upgrade
|
| Earnings From Continuing Operations | -8,219 | -13,466 | 10,930 | -31,017 | 6,759 | -16,316 | Upgrade
|
| Minority Interest in Earnings | -667 | -365 | -297 | -2,744 | -2,625 | -614 | Upgrade
|
| Net Income | -8,886 | -13,831 | 10,633 | -33,761 | 4,134 | -16,930 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,720 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | Upgrade
|
| Net Income to Common | -10,606 | -15,781 | 8,683 | -35,711 | 2,184 | -18,880 | Upgrade
|
| Shares Outstanding (Basic) | 94 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 91 | 142 | 91 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | 2.68% | -35.86% | 56.36% | -0.48% | 0.73% | 0.05% | Upgrade
|
| EPS (Basic) | -113.38 | -173.20 | 95.40 | -393.06 | 24.07 | -208.32 | Upgrade
|
| EPS (Diluted) | -113.39 | -173.20 | 74.85 | -393.06 | 23.92 | -208.32 | Upgrade
|
| Free Cash Flow | 5,412 | -2,291 | 3,869 | 10,796 | 11,981 | -18,148 | Upgrade
|
| Free Cash Flow Per Share | 57.85 | -25.14 | 27.24 | 118.83 | 131.24 | -200.24 | Upgrade
|
| Gross Margin | 21.66% | 20.01% | 21.63% | 22.46% | 22.55% | 23.46% | Upgrade
|
| Operating Margin | 2.87% | 2.02% | 4.38% | 4.60% | 3.46% | -0.02% | Upgrade
|
| Profit Margin | -1.25% | -1.88% | 1.04% | -4.68% | 0.36% | -3.78% | Upgrade
|
| Free Cash Flow Margin | 0.64% | -0.27% | 0.46% | 1.41% | 1.99% | -3.64% | Upgrade
|
| EBITDA | 76,285 | 66,404 | 71,347 | 65,643 | 57,477 | 35,682 | Upgrade
|
| EBITDA Margin | 8.96% | 7.90% | 8.57% | 8.60% | 9.57% | 7.15% | Upgrade
|
| D&A For EBITDA | 51,866 | 49,438 | 34,910 | 30,523 | 36,675 | 35,768 | Upgrade
|
| EBIT | 24,419 | 16,966 | 36,437 | 35,120 | 20,802 | -86 | Upgrade
|
| EBIT Margin | 2.87% | 2.02% | 4.38% | 4.60% | 3.46% | -0.02% | Upgrade
|
| Effective Tax Rate | - | - | 37.89% | - | 43.00% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.