Nozawa Corporation (TYO:5237)
1,203.00
+16.00 (1.35%)
Mar 10, 2026, 9:34 AM JST
Nozawa Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,706 | 1,408 | 751 | 2,210 | 1,578 | Upgrade
|
| Depreciation & Amortization | - | 809 | 727 | 694 | 715 | 684 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 69 | 52 | 54 | 48 | 51 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -100 | - | -150 | -17 | 2 | Upgrade
|
| Other Operating Activities | - | -341 | -352 | -274 | -216 | -79 | Upgrade
|
| Change in Accounts Receivable | - | -1,542 | 606 | -675 | -20 | -333 | Upgrade
|
| Change in Inventory | - | 192 | -70 | -79 | -2 | 163 | Upgrade
|
| Change in Accounts Payable | - | -414 | 54 | 278 | -302 | 167 | Upgrade
|
| Change in Other Net Operating Assets | - | 52 | -398 | 183 | -265 | 177 | Upgrade
|
| Operating Cash Flow | - | 431 | 2,027 | 782 | 2,151 | 2,410 | Upgrade
|
| Operating Cash Flow Growth | - | -78.74% | 159.21% | -63.64% | -10.75% | 261.32% | Upgrade
|
| Capital Expenditures | - | -754 | -1,129 | -553 | -649 | -758 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 1 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -8 | -27 | -6 | -36 | -10 | Upgrade
|
| Investment in Securities | - | 112 | -68 | 223 | 18 | -6 | Upgrade
|
| Other Investing Activities | - | 3 | 6 | 2 | 35 | -194 | Upgrade
|
| Investing Cash Flow | - | -647 | -1,218 | -333 | -632 | -968 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -49 | - | Upgrade
|
| Total Debt Repaid | - | - | - | - | -49 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -49 | - | Upgrade
|
| Common Dividends Paid | - | -403 | -398 | -454 | -341 | -285 | Upgrade
|
| Other Financing Activities | - | -14 | -15 | -20 | -64 | -11 | Upgrade
|
| Financing Cash Flow | - | -417 | -413 | -474 | -454 | -296 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 2 | 17 | 2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | 1 | -1 | - | Upgrade
|
| Net Cash Flow | - | -633 | 395 | -22 | 1,081 | 1,148 | Upgrade
|
| Free Cash Flow | - | -323 | 898 | 229 | 1,502 | 1,652 | Upgrade
|
| Free Cash Flow Growth | - | - | 292.14% | -84.75% | -9.08% | - | Upgrade
|
| Free Cash Flow Margin | - | -1.47% | 3.89% | 1.09% | 7.31% | 7.38% | Upgrade
|
| Free Cash Flow Per Share | - | -27.96 | 78.35 | 20.08 | 131.73 | 144.89 | Upgrade
|
| Cash Interest Paid | - | 3 | 3 | 3 | 8 | 10 | Upgrade
|
| Cash Income Tax Paid | - | 426 | 323 | 416 | 347 | 127 | Upgrade
|
| Levered Free Cash Flow | - | -528.25 | 765.63 | 367.5 | 961.25 | 1,150 | Upgrade
|
| Unlevered Free Cash Flow | - | -526.38 | 767.5 | 369.38 | 965 | 1,155 | Upgrade
|
| Change in Working Capital | - | -1,712 | 192 | -293 | -589 | 174 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.