monoAI technology Co.,Ltd. (TYO:5240)
Japan
· Delayed Price · Currency is JPY 219.00
+6.00 (2.82%)
Mar 10, 2026, 12:30 PM JST
monoAI technology Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 980 | 1,429 | 1,244 | 1,451 | 1,291 | Upgrade
|
| Revenue Growth (YoY) | -31.42% | 14.87% | -14.27% | 12.39% | 14.55% | Upgrade
|
| Cost of Revenue | 643 | 968 | 813 | 791 | 826 | Upgrade
|
| Gross Profit | 337 | 461 | 431 | 660 | 465 | Upgrade
|
| Selling, General & Admin | 728 | 699 | 535 | 484 | 601 | Upgrade
|
| Research & Development | - | 44 | 70 | 105 | - | Upgrade
|
| Operating Expenses | 728 | 743 | 605 | 589 | 601 | Upgrade
|
| Operating Income | -391 | -282 | -174 | 71 | -136 | Upgrade
|
| Interest Expense | - | -2 | -3 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 2 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -40 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | -3 | 9 | -12 | 5 | Upgrade
|
| EBT Excluding Unusual Items | -383 | -287 | -168 | 56 | -174 | Upgrade
|
| Gain (Loss) on Sale of Investments | 83 | - | - | - | - | Upgrade
|
| Asset Writedown | -32 | -294 | -6 | -20 | - | Upgrade
|
| Other Unusual Items | - | - | 5 | 16 | -2 | Upgrade
|
| Pretax Income | -332 | -581 | -169 | 52 | -176 | Upgrade
|
| Income Tax Expense | 4 | 4 | 34 | -19 | 5 | Upgrade
|
| Net Income to Company | -336 | -585 | -203 | 71 | -181 | Upgrade
|
| Net Income | -336 | -585 | -203 | 71 | -181 | Upgrade
|
| Net Income to Common | -336 | -585 | -203 | 71 | -181 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 10 | 9 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 7 | Upgrade
|
| Shares Change (YoY) | 8.00% | 10.68% | 7.57% | 33.35% | 16.29% | Upgrade
|
| EPS (Basic) | -27.40 | -51.52 | -19.79 | 8.15 | -25.31 | Upgrade
|
| EPS (Diluted) | -27.40 | -51.52 | -19.79 | 7.51 | -25.31 | Upgrade
|
| Free Cash Flow | -119 | -520 | -196 | -169 | - | Upgrade
|
| Free Cash Flow Per Share | -9.70 | -45.80 | -19.11 | -17.72 | - | Upgrade
|
| Gross Margin | 34.39% | 32.26% | 34.65% | 45.49% | 36.02% | Upgrade
|
| Operating Margin | -39.90% | -19.73% | -13.99% | 4.89% | -10.53% | Upgrade
|
| Profit Margin | -34.29% | -40.94% | -16.32% | 4.89% | -14.02% | Upgrade
|
| Free Cash Flow Margin | -12.14% | -36.39% | -15.76% | -11.65% | - | Upgrade
|
| EBITDA | -390 | -221 | -131 | 87 | - | Upgrade
|
| EBITDA Margin | -39.80% | -15.47% | -10.53% | 6.00% | - | Upgrade
|
| D&A For EBITDA | 1 | 61 | 43 | 16 | - | Upgrade
|
| EBIT | -391 | -282 | -174 | 71 | -136 | Upgrade
|
| EBIT Margin | -39.90% | -19.73% | -13.99% | 4.89% | -10.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.