note inc. Balance Sheet

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022
Cash & Equivalents	3,045	2,154	1,988	2,189
Cash & Short-Term Investments	3,045	2,154	1,988	2,189
Cash Growth	41.37%	8.34%	-9.16%	-
Accounts Receivable	268	195	177.58	136.14
Other Receivables	1,632	1,209	1,003	818.56
Receivables	1,900	1,404	1,180	954.7
Inventory	2	1	0.28	0.85
Prepaid Expenses	-	-	71.53	51.1
Other Current Assets	152	112	1.8	0.4
Total Current Assets	5,099	3,671	3,242	3,196
Property, Plant & Equipment	3	10	18.34	19.38
Long-Term Investments	849	61	-	-
Long-Term Deferred Tax Assets	193	26	-	-
Other Long-Term Assets	1	1	52.36	88.01
Total Assets	6,145	3,769	3,313	3,303
Accounts Payable	5	3	0.93	0.61
Accrued Expenses	-	-	26.93	31.99
Current Portion of Long-Term Debt	70	80	80	-
Current Income Taxes Payable	2	3	2.5	2.7
Current Unearned Revenue	-	-	108.49	73.56
Other Current Liabilities	2,577	1,960	1,452	1,216
Total Current Liabilities	2,654	2,046	1,671	1,325
Long-Term Debt	612	-	80	160
Other Long-Term Liabilities	2	2	0	0
Total Liabilities	3,268	2,048	1,751	1,485
Common Stock	84	30	10	100
Additional Paid-In Capital	2,278	1,987	1,967	2,562
Retained Earnings	431	-315	-414.84	-844.34
Comprehensive Income & Other	84	19	-	-0
Shareholders' Equity	2,877	1,721	1,562	1,818
Total Liabilities & Equity	6,145	3,769	3,313	3,303
Total Debt	682	80	160	160
Net Cash (Debt)	2,363	2,074	1,828	2,029
Net Cash Growth	13.93%	13.44%	-9.88%	-
Net Cash Per Share	138.40	132.89	121.19	142.43
Filing Date Shares Outstanding	16.75	16.38	15.23	14.24
Total Common Shares Outstanding	16.75	15.39	15.23	14.24
Working Capital	2,445	1,625	1,571	1,870
Book Value Per Share	171.78	111.82	102.52	127.62
Tangible Book Value	2,877	1,721	1,562	1,818
Tangible Book Value Per Share	171.78	111.82	102.52	127.62

Source: S&P Capital IQ. Standard template. Financial Sources.