Fusic Co., Ltd. (TYO:5256)
Japan
· Delayed Price · Currency is JPY 2,170.00
+13.00 (0.60%)
Mar 11, 2026, 10:33 AM JST
Fusic Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 2,110 | 1,952 | 1,798 | 1,532 | 1,124 | 762 | Upgrade
|
| Revenue Growth (YoY) | 13.26% | 8.57% | 17.36% | 36.30% | 47.51% | 20.71% | Upgrade
|
| Cost of Revenue | 1,274 | 1,179 | 1,132 | 1,005 | 734 | 558 | Upgrade
|
| Gross Profit | 836 | 773 | 666 | 527 | 390 | 204 | Upgrade
|
| Selling, General & Admin | 585 | 496 | 455 | 364 | 319 | 242 | Upgrade
|
| Operating Expenses | 591 | 502 | 459 | 366 | 319 | 242 | Upgrade
|
| Operating Income | 245 | 271 | 207 | 161 | 71 | -38 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1 | - | 1 | - | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1 | 3 | -15 | -1 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 246 | 271 | 210 | 147 | 69 | -42 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -7 | - | Upgrade
|
| Pretax Income | 246 | 271 | 210 | 147 | 62 | -42 | Upgrade
|
| Income Tax Expense | 70 | 78 | 56 | 46 | 18 | -17 | Upgrade
|
| Net Income to Company | - | 193 | 154 | 101 | 44 | -25 | Upgrade
|
| Net Income | 176 | 193 | 154 | 101 | 44 | -25 | Upgrade
|
| Net Income to Common | 176 | 193 | 154 | 101 | 44 | -25 | Upgrade
|
| Net Income Growth | 8.64% | 25.32% | 52.48% | 129.54% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.69% | 0.13% | 16.84% | 10.71% | - | - | Upgrade
|
| EPS (Basic) | 138.73 | 151.41 | 122.88 | 95.36 | 44.00 | -25.00 | Upgrade
|
| EPS (Diluted) | 137.14 | 149.01 | 119.05 | 91.23 | 44.00 | -25.00 | Upgrade
|
| EPS Growth | 9.40% | 25.17% | 30.49% | 107.34% | - | - | Upgrade
|
| Free Cash Flow | 155 | 125 | -7 | 110 | - | - | Upgrade
|
| Free Cash Flow Per Share | 120.77 | 96.51 | -5.41 | 99.36 | - | - | Upgrade
|
| Gross Margin | 39.62% | 39.60% | 37.04% | 34.40% | 34.70% | 26.77% | Upgrade
|
| Operating Margin | 11.61% | 13.88% | 11.51% | 10.51% | 6.32% | -4.99% | Upgrade
|
| Profit Margin | 8.34% | 9.89% | 8.57% | 6.59% | 3.91% | -3.28% | Upgrade
|
| Free Cash Flow Margin | 7.35% | 6.40% | -0.39% | 7.18% | - | - | Upgrade
|
| EBITDA | 261 | 288 | 220 | 169 | - | - | Upgrade
|
| EBITDA Margin | 12.37% | 14.75% | 12.24% | 11.03% | - | - | Upgrade
|
| D&A For EBITDA | 16 | 17 | 13 | 8 | - | - | Upgrade
|
| EBIT | 245 | 271 | 207 | 161 | 71 | -38 | Upgrade
|
| EBIT Margin | 11.61% | 13.88% | 11.51% | 10.51% | 6.32% | -4.99% | Upgrade
|
| Effective Tax Rate | 28.46% | 28.78% | 26.67% | 31.29% | 29.03% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.