Mitani Sekisan Co., Ltd. (TYO:5273)
Japan
· Delayed Price · Currency is JPY 7,240.00
+190.00 (2.70%)
Mar 10, 2026, 1:12 PM JST
Mitani Sekisan Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 14,959 | 13,352 | 11,710 | 7,996 | 8,039 | Upgrade
|
| Depreciation & Amortization | - | 2,887 | 2,501 | 2,505 | 2,514 | 2,519 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -15 | 5 | -785 | 353 | 14 | Upgrade
|
| Other Operating Activities | - | -4,642 | -3,748 | -2,703 | -2,185 | -3,048 | Upgrade
|
| Change in Accounts Receivable | - | 2,840 | -2,007 | 96 | -4,241 | 2,967 | Upgrade
|
| Change in Inventory | - | -863 | -163 | -756 | 40 | -364 | Upgrade
|
| Change in Accounts Payable | - | -2,228 | -1,310 | -472 | 4,426 | -1,412 | Upgrade
|
| Change in Other Net Operating Assets | - | 432 | 58 | 164 | 395 | 182 | Upgrade
|
| Operating Cash Flow | - | 13,370 | 8,688 | 9,759 | 9,298 | 8,897 | Upgrade
|
| Operating Cash Flow Growth | - | 53.89% | -10.97% | 4.96% | 4.51% | -10.45% | Upgrade
|
| Capital Expenditures | - | -4,841 | -3,345 | -2,351 | -1,789 | -2,224 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 36 | 36 | 2,103 | 13 | 3 | Upgrade
|
| Investment in Securities | - | -95 | -6 | -6,578 | 46 | -85 | Upgrade
|
| Other Investing Activities | - | -447 | -513 | -185 | -426 | -512 | Upgrade
|
| Investing Cash Flow | - | -5,347 | -3,828 | -7,011 | -2,156 | -2,818 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 30 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 150 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 180 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -66 | -66 | -68 | -36 | -36 | Upgrade
|
| Total Debt Repaid | - | -66 | -66 | -68 | -36 | -36 | Upgrade
|
| Net Debt Issued (Repaid) | - | -66 | -66 | 112 | -36 | -36 | Upgrade
|
| Repurchase of Common Stock | - | -3,231 | -411 | -195 | -5,493 | -471 | Upgrade
|
| Common Dividends Paid | - | -2,121 | -1,570 | -901 | -939 | -805 | Upgrade
|
| Other Financing Activities | - | -197 | -195 | -253 | -324 | -313 | Upgrade
|
| Financing Cash Flow | - | -5,615 | -2,242 | -1,237 | -6,792 | -1,625 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 326 | 259 | 246 | 52 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -2 | - | -1 | -1 | - | Upgrade
|
| Net Cash Flow | - | 2,406 | 2,944 | 1,769 | 595 | 4,506 | Upgrade
|
| Free Cash Flow | - | 8,529 | 5,343 | 7,408 | 7,509 | 6,673 | Upgrade
|
| Free Cash Flow Growth | - | 59.63% | -27.88% | -1.34% | 12.53% | -11.79% | Upgrade
|
| Free Cash Flow Margin | - | 9.72% | 6.43% | 8.61% | 9.71% | 9.68% | Upgrade
|
| Free Cash Flow Per Share | - | 470.60 | 291.38 | 402.61 | 397.77 | 348.03 | Upgrade
|
| Cash Interest Paid | - | 3 | 2 | 1 | 1 | 1 | Upgrade
|
| Cash Income Tax Paid | - | 4,643 | 3,745 | 2,704 | 2,186 | 3,047 | Upgrade
|
| Levered Free Cash Flow | - | 6,505 | 4,295 | 5,818 | 6,633 | 5,394 | Upgrade
|
| Unlevered Free Cash Flow | - | 6,507 | 4,296 | 5,819 | 6,634 | 5,394 | Upgrade
|
| Change in Working Capital | - | 181 | -3,422 | -968 | 620 | 1,373 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.