Nihon Kogyo Co., Ltd. (TYO:5279)
Japan
· Delayed Price · Currency is JPY 1,376.00
+8.00 (0.58%)
At close: Mar 10, 2026
Nihon Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 16,249 | 14,746 | 13,673 | 11,336 | 11,768 | 12,229 | Upgrade
|
| Revenue Growth (YoY) | 14.01% | 7.85% | 20.62% | -3.67% | -3.77% | -2.94% | Upgrade
|
| Cost of Revenue | 12,719 | 11,699 | 10,911 | 9,045 | 9,433 | 9,807 | Upgrade
|
| Gross Profit | 3,530 | 3,047 | 2,762 | 2,291 | 2,335 | 2,422 | Upgrade
|
| Selling, General & Admin | 2,715 | 2,452 | 2,347 | 2,010 | 1,971 | 1,980 | Upgrade
|
| Operating Expenses | 2,715 | 2,452 | 2,347 | 2,010 | 1,971 | 1,980 | Upgrade
|
| Operating Income | 815 | 595 | 415 | 281 | 364 | 442 | Upgrade
|
| Interest Expense | -36 | -26 | -16 | -14 | -14 | -12 | Upgrade
|
| Interest & Investment Income | 26 | 23 | 20 | 20 | 19 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 35 | 40 | 30 | 23 | 28 | 24 | Upgrade
|
| EBT Excluding Unusual Items | 840 | 632 | 449 | 310 | 397 | 467 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10 | -10 | 14 | 13 | 22 | 13 | Upgrade
|
| Asset Writedown | -1 | - | -13 | -3 | -26 | -24 | Upgrade
|
| Other Unusual Items | - | - | 12 | 2 | - | - | Upgrade
|
| Pretax Income | 829 | 622 | 462 | 322 | 393 | 456 | Upgrade
|
| Income Tax Expense | 285 | 229 | 155 | 124 | 120 | 124 | Upgrade
|
| Earnings From Continuing Operations | 544 | 393 | 307 | 198 | 273 | 332 | Upgrade
|
| Minority Interest in Earnings | - | - | -12 | - | - | -5 | Upgrade
|
| Net Income | 544 | 393 | 295 | 198 | 273 | 327 | Upgrade
|
| Net Income to Common | 544 | 393 | 295 | 198 | 273 | 327 | Upgrade
|
| Net Income Growth | 42.78% | 33.22% | 48.99% | -27.47% | -16.51% | 21.11% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.21% | - | - | -0.03% | - | Upgrade
|
| EPS (Basic) | 187.05 | 135.47 | 101.90 | 68.39 | 94.30 | 112.91 | Upgrade
|
| EPS (Diluted) | 187.05 | 135.47 | 101.90 | 68.39 | 94.30 | 112.91 | Upgrade
|
| EPS Growth | 42.30% | 32.95% | 48.99% | -27.47% | -16.48% | 21.11% | Upgrade
|
| Free Cash Flow | - | 370 | 826 | -33 | 441 | 533 | Upgrade
|
| Free Cash Flow Per Share | - | 127.54 | 285.32 | -11.40 | 152.33 | 184.05 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 30.000 | 25.000 | 25.000 | 20.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 20.00% | - | 25.00% | - | Upgrade
|
| Gross Margin | 21.72% | 20.66% | 20.20% | 20.21% | 19.84% | 19.80% | Upgrade
|
| Operating Margin | 5.02% | 4.04% | 3.03% | 2.48% | 3.09% | 3.61% | Upgrade
|
| Profit Margin | 3.35% | 2.67% | 2.16% | 1.75% | 2.32% | 2.67% | Upgrade
|
| Free Cash Flow Margin | - | 2.51% | 6.04% | -0.29% | 3.75% | 4.36% | Upgrade
|
| EBITDA | 1,361 | 1,115 | 900 | 678 | 745 | 779 | Upgrade
|
| EBITDA Margin | 8.38% | 7.56% | 6.58% | 5.98% | 6.33% | 6.37% | Upgrade
|
| D&A For EBITDA | 546.25 | 520 | 485 | 397 | 381 | 337 | Upgrade
|
| EBIT | 815 | 595 | 415 | 281 | 364 | 442 | Upgrade
|
| EBIT Margin | 5.02% | 4.04% | 3.03% | 2.48% | 3.09% | 3.61% | Upgrade
|
| Effective Tax Rate | 34.38% | 36.82% | 33.55% | 38.51% | 30.53% | 27.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.