Nippon Carbon Co., Ltd. (TYO:5302)
Japan
· Delayed Price · Currency is JPY 4,675.00
+90.00 (1.96%)
Mar 10, 2026, 3:30 PM JST
Nippon Carbon Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 37,735 | 37,956 | 37,867 | 35,799 | 31,578 | Upgrade
|
| Revenue Growth (YoY) | -0.58% | 0.24% | 5.78% | 13.37% | 17.82% | Upgrade
|
| Cost of Revenue | 27,477 | 26,471 | 26,016 | 25,950 | 23,539 | Upgrade
|
| Gross Profit | 10,258 | 11,485 | 11,851 | 9,849 | 8,039 | Upgrade
|
| Selling, General & Admin | 5,448 | 4,728 | 4,952 | 4,782 | 4,035 | Upgrade
|
| Research & Development | - | 437 | 324 | 276 | 297 | Upgrade
|
| Operating Expenses | 5,448 | 5,311 | 5,422 | 5,204 | 4,481 | Upgrade
|
| Operating Income | 4,810 | 6,174 | 6,429 | 4,645 | 3,558 | Upgrade
|
| Interest Expense | -112 | -62 | -44 | -52 | -61 | Upgrade
|
| Interest & Investment Income | 370 | 267 | 179 | 131 | 103 | Upgrade
|
| Earnings From Equity Investments | 100 | 166 | 146 | 79 | 42 | Upgrade
|
| Currency Exchange Gain (Loss) | 207 | 149 | 227 | 250 | 146 | Upgrade
|
| Other Non Operating Income (Expenses) | -213 | 114 | 264 | 144 | 665 | Upgrade
|
| EBT Excluding Unusual Items | 5,162 | 6,808 | 7,201 | 5,197 | 4,453 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,530 | 6 | 22 | 183 | 179 | Upgrade
|
| Gain (Loss) on Sale of Assets | -61 | 79 | -87 | -156 | -20 | Upgrade
|
| Other Unusual Items | -803 | 1 | -158 | - | -182 | Upgrade
|
| Pretax Income | 7,828 | 6,894 | 6,978 | 5,224 | 4,430 | Upgrade
|
| Income Tax Expense | 2,441 | 2,093 | 2,232 | 1,579 | 1,370 | Upgrade
|
| Earnings From Continuing Operations | 5,387 | 4,801 | 4,746 | 3,645 | 3,060 | Upgrade
|
| Minority Interest in Earnings | -557 | -723 | -696 | -451 | -331 | Upgrade
|
| Net Income | 4,830 | 4,078 | 4,050 | 3,194 | 2,729 | Upgrade
|
| Net Income to Common | 4,830 | 4,078 | 4,050 | 3,194 | 2,729 | Upgrade
|
| Net Income Growth | 18.44% | 0.69% | 26.80% | 17.04% | 50.77% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.07% | 0.01% | -0.05% | -0.15% | Upgrade
|
| EPS (Basic) | 436.83 | 368.97 | 366.71 | 289.22 | 246.99 | Upgrade
|
| EPS (Diluted) | 436.83 | 368.97 | 366.71 | 289.22 | 246.99 | Upgrade
|
| EPS Growth | 18.39% | 0.62% | 26.79% | 17.10% | 51.00% | Upgrade
|
| Free Cash Flow | 818 | 567 | 133 | 4,023 | 6,023 | Upgrade
|
| Free Cash Flow Per Share | 73.98 | 51.30 | 12.04 | 364.28 | 545.12 | Upgrade
|
| Dividend Per Share | - | 200.000 | 200.000 | 200.000 | 200.000 | Upgrade
|
| Gross Margin | 27.18% | 30.26% | 31.30% | 27.51% | 25.46% | Upgrade
|
| Operating Margin | 12.75% | 16.27% | 16.98% | 12.97% | 11.27% | Upgrade
|
| Profit Margin | 12.80% | 10.74% | 10.70% | 8.92% | 8.64% | Upgrade
|
| Free Cash Flow Margin | 2.17% | 1.49% | 0.35% | 11.24% | 19.07% | Upgrade
|
| EBITDA | 8,344 | 9,160 | 9,095 | 7,129 | 5,943 | Upgrade
|
| EBITDA Margin | 22.11% | 24.13% | 24.02% | 19.91% | 18.82% | Upgrade
|
| D&A For EBITDA | 3,534 | 2,986 | 2,666 | 2,484 | 2,385 | Upgrade
|
| EBIT | 4,810 | 6,174 | 6,429 | 4,645 | 3,558 | Upgrade
|
| EBIT Margin | 12.75% | 16.27% | 16.98% | 12.97% | 11.27% | Upgrade
|
| Effective Tax Rate | 31.18% | 30.36% | 31.99% | 30.23% | 30.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.