Sec Carbon,Limited (TYO:5304)
Japan
· Delayed Price · Currency is JPY 2,982.00
+186.00 (6.65%)
Mar 10, 2026, 3:30 PM JST
Sec Carbon,Limited Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 24,463 | 31,179 | 37,307 | 30,401 | 22,919 | 21,299 | Upgrade
|
| Revenue Growth (YoY) | -29.79% | -16.43% | 22.72% | 32.65% | 7.61% | -39.38% | Upgrade
|
| Cost of Revenue | 17,244 | 20,086 | 22,590 | 20,167 | 16,505 | 15,679 | Upgrade
|
| Gross Profit | 7,219 | 11,093 | 14,717 | 10,234 | 6,414 | 5,620 | Upgrade
|
| Selling, General & Admin | 3,033 | 3,539 | 3,739 | 3,176 | 2,800 | 2,279 | Upgrade
|
| Research & Development | 555 | 555 | 535 | 420 | 260 | 151 | Upgrade
|
| Other Operating Expenses | 175 | 175 | 226 | 148 | 132 | 109 | Upgrade
|
| Operating Expenses | 3,763 | 4,269 | 4,500 | 3,744 | 3,192 | 2,539 | Upgrade
|
| Operating Income | 3,456 | 6,824 | 10,217 | 6,490 | 3,222 | 3,081 | Upgrade
|
| Interest Expense | - | - | - | - | - | -1 | Upgrade
|
| Interest & Investment Income | 971 | 959 | 725 | 526 | 262 | 226 | Upgrade
|
| Currency Exchange Gain (Loss) | -89 | -170 | 358 | 293 | 231 | 94 | Upgrade
|
| Other Non Operating Income (Expenses) | 302 | 102 | 254 | 299 | 63 | 92 | Upgrade
|
| EBT Excluding Unusual Items | 4,615 | 7,715 | 11,554 | 7,608 | 3,778 | 3,492 | Upgrade
|
| Gain (Loss) on Sale of Investments | 207 | 500 | 86 | - | - | 52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - | Upgrade
|
| Asset Writedown | -64 | -46 | -1,254 | -35 | -52 | -36 | Upgrade
|
| Pretax Income | 4,758 | 8,169 | 10,386 | 7,573 | 3,727 | 3,508 | Upgrade
|
| Income Tax Expense | 1,297 | 2,417 | 3,086 | 2,171 | 688 | 1,012 | Upgrade
|
| Earnings From Continuing Operations | 3,461 | 5,752 | 7,300 | 5,402 | 3,039 | 2,496 | Upgrade
|
| Minority Interest in Earnings | - | -2 | -1 | - | - | - | Upgrade
|
| Net Income | 3,461 | 5,750 | 7,299 | 5,402 | 3,039 | 2,496 | Upgrade
|
| Net Income to Common | 3,461 | 5,750 | 7,299 | 5,402 | 3,039 | 2,496 | Upgrade
|
| Net Income Growth | -48.41% | -21.22% | 35.12% | 77.76% | 21.75% | -74.09% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.77% | -0.93% | -0.01% | -0.01% | -0.00% | -0.01% | Upgrade
|
| EPS (Basic) | 172.63 | 285.57 | 359.14 | 265.78 | 149.51 | 122.79 | Upgrade
|
| EPS (Diluted) | 172.63 | 285.57 | 359.14 | 265.78 | 149.51 | 122.79 | Upgrade
|
| EPS Growth | -48.01% | -20.48% | 35.13% | 77.76% | 21.76% | -74.09% | Upgrade
|
| Free Cash Flow | - | -2,001 | 4,546 | 69 | 6,809 | 1,465 | Upgrade
|
| Free Cash Flow Per Share | - | -99.38 | 223.68 | 3.40 | 334.99 | 72.07 | Upgrade
|
| Dividend Per Share | 50.000 | 100.000 | 100.000 | 64.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | -56.90% | - | 56.25% | 60.00% | - | -33.33% | Upgrade
|
| Gross Margin | 29.51% | 35.58% | 39.45% | 33.66% | 27.98% | 26.39% | Upgrade
|
| Operating Margin | 14.13% | 21.89% | 27.39% | 21.35% | 14.06% | 14.46% | Upgrade
|
| Profit Margin | 14.15% | 18.44% | 19.56% | 17.77% | 13.26% | 11.72% | Upgrade
|
| Free Cash Flow Margin | - | -6.42% | 12.19% | 0.23% | 29.71% | 6.88% | Upgrade
|
| EBITDA | 4,705 | 8,128 | 11,594 | 7,607 | 4,423 | 4,554 | Upgrade
|
| EBITDA Margin | 19.23% | 26.07% | 31.08% | 25.02% | 19.30% | 21.38% | Upgrade
|
| D&A For EBITDA | 1,249 | 1,304 | 1,377 | 1,117 | 1,201 | 1,473 | Upgrade
|
| EBIT | 3,456 | 6,824 | 10,217 | 6,490 | 3,222 | 3,081 | Upgrade
|
| EBIT Margin | 14.13% | 21.89% | 27.39% | 21.35% | 14.06% | 14.46% | Upgrade
|
| Effective Tax Rate | 27.26% | 29.59% | 29.71% | 28.67% | 18.46% | 28.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.