Danto Holdings Corporation (TYO:5337)
625.00
-14.00 (-2.19%)
Mar 9, 2026, 3:30 PM JST
Danto Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,915 | 5,315 | 5,554 | 4,644 | 5,018 | Upgrade
|
| Revenue Growth (YoY) | -7.53% | -4.30% | 19.60% | -7.45% | -7.33% | Upgrade
|
| Cost of Revenue | 3,453 | 3,959 | 4,002 | 3,507 | 3,509 | Upgrade
|
| Gross Profit | 1,462 | 1,356 | 1,552 | 1,137 | 1,509 | Upgrade
|
| Selling, General & Admin | 2,125 | 2,254 | 2,320 | 2,097 | 2,324 | Upgrade
|
| Operating Expenses | 2,142 | 2,343 | 2,412 | 2,181 | 2,407 | Upgrade
|
| Operating Income | -680 | -987 | -860 | -1,044 | -898 | Upgrade
|
| Interest Expense | -11 | -8 | -5 | -5 | -6 | Upgrade
|
| Interest & Investment Income | 44 | 49 | 43 | 40 | 31 | Upgrade
|
| Earnings From Equity Investments | - | -30 | -135 | -348 | -445 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -4 | 14 | 279 | 247 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -10 | -7 | -7 | 46 | Upgrade
|
| EBT Excluding Unusual Items | -646 | -990 | -950 | -1,085 | -1,025 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20 | 345 | - | -1 | 25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,838 | 609 | 3 | 739 | -6 | Upgrade
|
| Asset Writedown | -69 | -34 | - | 2 | - | Upgrade
|
| Other Unusual Items | -383 | 38 | - | 19 | - | Upgrade
|
| Pretax Income | 720 | -32 | -947 | -326 | -1,006 | Upgrade
|
| Income Tax Expense | 231 | 36 | 59 | 34 | 32 | Upgrade
|
| Earnings From Continuing Operations | 489 | -68 | -1,006 | -360 | -1,038 | Upgrade
|
| Minority Interest in Earnings | 251 | 101 | 51 | -10 | 71 | Upgrade
|
| Net Income | 740 | 33 | -955 | -370 | -967 | Upgrade
|
| Net Income to Common | 740 | 33 | -955 | -370 | -967 | Upgrade
|
| Net Income Growth | 2142.42% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.96% | 9.33% | - | - | Upgrade
|
| EPS (Basic) | 23.08 | 1.03 | -29.44 | -12.47 | -32.60 | Upgrade
|
| EPS (Diluted) | 23.08 | 1.03 | -29.44 | -12.47 | -32.60 | Upgrade
|
| EPS Growth | 2147.01% | - | - | - | - | Upgrade
|
| Free Cash Flow | -317 | -995 | -2,089 | -1,985 | 3,653 | Upgrade
|
| Free Cash Flow Per Share | -9.89 | -30.98 | -64.41 | -66.91 | 123.14 | Upgrade
|
| Gross Margin | 29.75% | 25.51% | 27.94% | 24.48% | 30.07% | Upgrade
|
| Operating Margin | -13.84% | -18.57% | -15.48% | -22.48% | -17.90% | Upgrade
|
| Profit Margin | 15.06% | 0.62% | -17.20% | -7.97% | -19.27% | Upgrade
|
| Free Cash Flow Margin | -6.45% | -18.72% | -37.61% | -42.74% | 72.80% | Upgrade
|
| EBITDA | -454 | -747 | -644 | -816 | -663 | Upgrade
|
| EBITDA Margin | -9.24% | -14.05% | -11.59% | -17.57% | -13.21% | Upgrade
|
| D&A For EBITDA | 226 | 240 | 216 | 228 | 235 | Upgrade
|
| EBIT | -680 | -987 | -860 | -1,044 | -898 | Upgrade
|
| EBIT Margin | -13.84% | -18.57% | -15.48% | -22.48% | -17.89% | Upgrade
|
| Effective Tax Rate | 32.08% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 167 | 81 | 63 | 69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.