Nippon Crucible Co., Ltd. (TYO:5355)
Japan
· Delayed Price · Currency is JPY 673.00
+8.00 (1.20%)
Mar 10, 2026, 3:30 PM JST
Nippon Crucible Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 10,134 | 9,784 | 9,610 | 8,841 | 8,675 | 7,657 | Upgrade
|
| Revenue Growth (YoY) | 5.85% | 1.81% | 8.70% | 1.91% | 13.30% | -17.16% | Upgrade
|
| Cost of Revenue | 7,419 | 7,015 | 7,090 | 6,461 | 6,241 | 5,781 | Upgrade
|
| Gross Profit | 2,715 | 2,769 | 2,520 | 2,380 | 2,434 | 1,876 | Upgrade
|
| Selling, General & Admin | 1,917 | 1,961 | 1,907 | 1,946 | 1,982 | 1,667 | Upgrade
|
| Research & Development | 335 | 335 | 306 | 306 | 196 | 150 | Upgrade
|
| Operating Expenses | 2,252 | 2,296 | 2,213 | 2,252 | 2,178 | 1,817 | Upgrade
|
| Operating Income | 463 | 473 | 307 | 128 | 256 | 59 | Upgrade
|
| Interest Expense | -29 | -25 | -22 | -28 | -34 | -36 | Upgrade
|
| Interest & Investment Income | 49 | 33 | 31 | 31 | 22 | 21 | Upgrade
|
| Earnings From Equity Investments | -5 | -16 | -34 | -53 | 5 | -10 | Upgrade
|
| Currency Exchange Gain (Loss) | 11 | 4 | 5 | 2 | 6 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 41 | 22 | 35 | 68 | 58 | 80 | Upgrade
|
| EBT Excluding Unusual Items | 530 | 491 | 322 | 148 | 313 | 114 | Upgrade
|
| Gain (Loss) on Sale of Investments | 63 | 1 | -21 | -3 | 48 | 30 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3 | 61 | - | - | 48 | Upgrade
|
| Asset Writedown | -13 | -17 | -1 | -2 | -1 | -1 | Upgrade
|
| Other Unusual Items | 2 | 12 | 12 | 5 | - | - | Upgrade
|
| Pretax Income | 582 | 490 | 373 | 148 | 360 | 191 | Upgrade
|
| Income Tax Expense | 140 | 140 | 103 | 162 | 148 | 74 | Upgrade
|
| Earnings From Continuing Operations | 442 | 350 | 270 | -14 | 212 | 117 | Upgrade
|
| Net Income | 442 | 350 | 270 | -14 | 212 | 117 | Upgrade
|
| Net Income to Common | 442 | 350 | 270 | -14 | 212 | 117 | Upgrade
|
| Net Income Growth | 31.55% | 29.63% | - | - | 81.20% | -61.77% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.11% | -0.23% | -1.23% | - | - | -0.52% | Upgrade
|
| EPS (Basic) | 66.62 | 52.81 | 40.65 | -2.08 | 31.52 | 17.40 | Upgrade
|
| EPS (Diluted) | 66.62 | 52.81 | 40.65 | -2.08 | 31.52 | 17.40 | Upgrade
|
| EPS Growth | 31.40% | 29.92% | - | - | 81.20% | -61.57% | Upgrade
|
| Free Cash Flow | - | 479 | 150 | -86 | 687 | 805 | Upgrade
|
| Free Cash Flow Per Share | - | 72.28 | 22.58 | -12.79 | 102.16 | 119.70 | Upgrade
|
| Dividend Per Share | 17.000 | 17.000 | 12.000 | 9.000 | 10.000 | 6.000 | Upgrade
|
| Dividend Growth | 41.67% | 41.67% | 33.33% | -10.00% | 66.67% | -50.00% | Upgrade
|
| Gross Margin | 26.79% | 28.30% | 26.22% | 26.92% | 28.06% | 24.50% | Upgrade
|
| Operating Margin | 4.57% | 4.83% | 3.19% | 1.45% | 2.95% | 0.77% | Upgrade
|
| Profit Margin | 4.36% | 3.58% | 2.81% | -0.16% | 2.44% | 1.53% | Upgrade
|
| Free Cash Flow Margin | - | 4.90% | 1.56% | -0.97% | 7.92% | 10.51% | Upgrade
|
| EBITDA | 838.5 | 829 | 637 | 492 | 662 | 447 | Upgrade
|
| EBITDA Margin | 8.27% | 8.47% | 6.63% | 5.56% | 7.63% | 5.84% | Upgrade
|
| D&A For EBITDA | 375.5 | 356 | 330 | 364 | 406 | 388 | Upgrade
|
| EBIT | 463 | 473 | 307 | 128 | 256 | 59 | Upgrade
|
| EBIT Margin | 4.57% | 4.83% | 3.19% | 1.45% | 2.95% | 0.77% | Upgrade
|
| Effective Tax Rate | 24.05% | 28.57% | 27.61% | 109.46% | 41.11% | 38.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.