Yotai Refractories Co., Ltd. (TYO:5357)
Japan
· Delayed Price · Currency is JPY 1,865.00
-37.00 (-1.95%)
Mar 9, 2026, 3:30 PM JST
Yotai Refractories Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 29,062 | 29,305 | 29,128 | 28,250 | 25,912 | 23,554 | Upgrade
|
| Revenue Growth (YoY) | -0.36% | 0.61% | 3.11% | 9.02% | 10.01% | -11.63% | Upgrade
|
| Cost of Revenue | 22,869 | 23,074 | 22,943 | 21,825 | 19,565 | 18,595 | Upgrade
|
| Gross Profit | 6,193 | 6,231 | 6,185 | 6,425 | 6,347 | 4,959 | Upgrade
|
| Selling, General & Admin | 2,746 | 2,408 | 2,258 | 2,112 | 2,025 | 1,823 | Upgrade
|
| Research & Development | - | 296 | 275 | 225 | 188 | 167 | Upgrade
|
| Operating Expenses | 2,746 | 2,746 | 2,583 | 2,413 | 2,257 | 2,038 | Upgrade
|
| Operating Income | 3,447 | 3,485 | 3,602 | 4,012 | 4,090 | 2,921 | Upgrade
|
| Interest Expense | -0.34 | - | - | - | - | - | Upgrade
|
| Interest & Investment Income | 130.88 | 110 | 122 | 110 | 83 | 74 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.37 | 2 | 7 | 1 | -24 | -20 | Upgrade
|
| Other Non Operating Income (Expenses) | 59.15 | 52 | -6 | 5 | 12 | 60 | Upgrade
|
| EBT Excluding Unusual Items | 3,637 | 3,649 | 3,725 | 4,128 | 4,161 | 3,035 | Upgrade
|
| Gain (Loss) on Sale of Investments | 77.88 | 77 | 1,599 | 45 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -8 | -21 | -31 | -39 | -22 | Upgrade
|
| Asset Writedown | -54.74 | - | - | -53 | - | -225 | Upgrade
|
| Other Unusual Items | -325 | -20 | - | - | - | - | Upgrade
|
| Pretax Income | 3,335 | 3,698 | 5,303 | 4,089 | 4,122 | 2,788 | Upgrade
|
| Income Tax Expense | 972.75 | 1,075 | 1,425 | 1,118 | 1,156 | 943 | Upgrade
|
| Net Income | 2,362 | 2,623 | 3,878 | 2,971 | 2,966 | 1,845 | Upgrade
|
| Net Income to Common | 2,362 | 2,623 | 3,878 | 2,971 | 2,966 | 1,845 | Upgrade
|
| Net Income Growth | -24.85% | -32.36% | 30.53% | 0.17% | 60.76% | -33.97% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 19 | 19 | 20 | 21 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 19 | 19 | 20 | 21 | 22 | Upgrade
|
| Shares Change (YoY) | -1.23% | -1.89% | -6.40% | -3.97% | -3.73% | -0.75% | Upgrade
|
| EPS (Basic) | 128.65 | 141.64 | 205.46 | 147.32 | 141.24 | 84.58 | Upgrade
|
| EPS (Diluted) | 128.65 | 141.64 | 205.46 | 147.32 | 141.24 | 84.58 | Upgrade
|
| EPS Growth | -23.92% | -31.06% | 39.46% | 4.31% | 66.98% | -33.47% | Upgrade
|
| Free Cash Flow | - | 2,138 | 1,921 | -118 | -718 | 3,691 | Upgrade
|
| Free Cash Flow Per Share | - | 115.45 | 101.78 | -5.85 | -34.19 | 169.21 | Upgrade
|
| Dividend Per Share | 90.000 | 90.000 | 85.000 | 45.000 | 43.000 | 17.000 | Upgrade
|
| Dividend Growth | -14.29% | 5.88% | 88.89% | 4.65% | 152.94% | 21.43% | Upgrade
|
| Gross Margin | 21.31% | 21.26% | 21.23% | 22.74% | 24.49% | 21.05% | Upgrade
|
| Operating Margin | 11.86% | 11.89% | 12.37% | 14.20% | 15.78% | 12.40% | Upgrade
|
| Profit Margin | 8.13% | 8.95% | 13.31% | 10.52% | 11.45% | 7.83% | Upgrade
|
| Free Cash Flow Margin | - | 7.30% | 6.59% | -0.42% | -2.77% | 15.67% | Upgrade
|
| EBITDA | 4,981 | 4,869 | 4,786 | 5,058 | 4,960 | 3,788 | Upgrade
|
| EBITDA Margin | 17.14% | 16.61% | 16.43% | 17.90% | 19.14% | 16.08% | Upgrade
|
| D&A For EBITDA | 1,535 | 1,384 | 1,184 | 1,046 | 870 | 867 | Upgrade
|
| EBIT | 3,447 | 3,485 | 3,602 | 4,012 | 4,090 | 2,921 | Upgrade
|
| EBIT Margin | 11.86% | 11.89% | 12.37% | 14.20% | 15.78% | 12.40% | Upgrade
|
| Effective Tax Rate | 29.17% | 29.07% | 26.87% | 27.34% | 28.04% | 33.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.