Fujimi Incorporated (TYO:5384)
Japan
· Delayed Price · Currency is JPY 2,722.00
-298.00 (-9.87%)
Mar 9, 2026, 1:26 PM JST
Fujimi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 67,158 | 62,503 | 51,423 | 58,394 | 51,731 | 41,956 | Upgrade
|
| Revenue Growth (YoY) | 11.12% | 21.55% | -11.94% | 12.88% | 23.30% | 9.24% | Upgrade
|
| Cost of Revenue | 37,003 | 35,052 | 29,078 | 31,206 | 27,343 | 22,951 | Upgrade
|
| Gross Profit | 30,155 | 27,451 | 22,345 | 27,188 | 24,388 | 19,005 | Upgrade
|
| Selling, General & Admin | 15,828 | 14,561 | 12,974 | 13,093 | 11,467 | 10,507 | Upgrade
|
| Operating Expenses | 16,937 | 15,670 | 14,095 | 13,944 | 12,328 | 11,366 | Upgrade
|
| Operating Income | 13,218 | 11,781 | 8,250 | 13,244 | 12,060 | 7,639 | Upgrade
|
| Interest Expense | -75 | -3 | -5 | -7 | -6 | - | Upgrade
|
| Interest & Investment Income | 364 | 363 | 272 | 141 | 80 | 100 | Upgrade
|
| Currency Exchange Gain (Loss) | -214 | 47 | 375 | 322 | 183 | -122 | Upgrade
|
| Other Non Operating Income (Expenses) | 86 | 193 | 72 | -64 | 102 | 61 | Upgrade
|
| EBT Excluding Unusual Items | 13,379 | 12,381 | 8,964 | 13,636 | 12,419 | 7,678 | Upgrade
|
| Gain (Loss) on Sale of Investments | -103 | -103 | - | -42 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -50 | -29 | -7 | - | 70 | 30 | Upgrade
|
| Asset Writedown | - | - | -245 | - | - | -467 | Upgrade
|
| Other Unusual Items | -52 | - | - | -88 | -108 | - | Upgrade
|
| Pretax Income | 13,174 | 12,249 | 8,712 | 13,506 | 12,381 | 7,241 | Upgrade
|
| Income Tax Expense | 3,177 | 2,808 | 2,213 | 2,912 | 3,225 | 1,634 | Upgrade
|
| Earnings From Continuing Operations | 9,997 | 9,441 | 6,499 | 10,594 | 9,156 | 5,607 | Upgrade
|
| Minority Interest in Earnings | -68 | -13 | - | - | - | - | Upgrade
|
| Net Income | 9,929 | 9,428 | 6,499 | 10,594 | 9,156 | 5,607 | Upgrade
|
| Net Income to Common | 9,929 | 9,428 | 6,499 | 10,594 | 9,156 | 5,607 | Upgrade
|
| Net Income Growth | 10.73% | 45.07% | -38.65% | 15.71% | 63.30% | 31.31% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | - | - | -0.09% | 0.12% | 0.00% | 0.14% | Upgrade
|
| EPS (Basic) | 133.84 | 127.09 | 87.61 | 142.67 | 123.45 | 75.60 | Upgrade
|
| EPS (Diluted) | 133.84 | 127.09 | 87.61 | 142.67 | 123.45 | 75.60 | Upgrade
|
| EPS Growth | 10.73% | 45.07% | -38.60% | 15.57% | 63.29% | 31.12% | Upgrade
|
| Free Cash Flow | - | 413 | 3,770 | 5,626 | 7,739 | 7,546 | Upgrade
|
| Free Cash Flow Per Share | - | 5.57 | 50.82 | 75.77 | 104.35 | 101.75 | Upgrade
|
| Dividend Per Share | 36.670 | 73.340 | 73.340 | 73.333 | 61.667 | 38.333 | Upgrade
|
| Dividend Growth | -50.00% | - | 0.01% | 18.92% | 60.87% | 32.18% | Upgrade
|
| Gross Margin | 44.90% | 43.92% | 43.45% | 46.56% | 47.14% | 45.30% | Upgrade
|
| Operating Margin | 19.68% | 18.85% | 16.04% | 22.68% | 23.31% | 18.21% | Upgrade
|
| Profit Margin | 14.79% | 15.08% | 12.64% | 18.14% | 17.70% | 13.36% | Upgrade
|
| Free Cash Flow Margin | - | 0.66% | 7.33% | 9.63% | 14.96% | 17.99% | Upgrade
|
| EBITDA | 15,204 | 13,799 | 10,311 | 14,974 | 13,721 | 9,326 | Upgrade
|
| EBITDA Margin | 22.64% | 22.08% | 20.05% | 25.64% | 26.52% | 22.23% | Upgrade
|
| D&A For EBITDA | 1,986 | 2,018 | 2,061 | 1,730 | 1,661 | 1,687 | Upgrade
|
| EBIT | 13,218 | 11,781 | 8,250 | 13,244 | 12,060 | 7,639 | Upgrade
|
| EBIT Margin | 19.68% | 18.85% | 16.04% | 22.68% | 23.31% | 18.21% | Upgrade
|
| Effective Tax Rate | 24.12% | 22.92% | 25.40% | 21.56% | 26.05% | 22.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.