Fujimi Incorporated (TYO:5384)
Japan
· Delayed Price · Currency is JPY 2,866.00
+92.00 (3.32%)
Mar 10, 2026, 12:44 PM JST
Fujimi Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 12,251 | 8,713 | 13,507 | 12,382 | 7,242 | Upgrade
|
| Depreciation & Amortization | - | 2,018 | 2,061 | 1,730 | 1,661 | 1,687 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -25 | 249 | - | -69 | 467 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 103 | - | 42 | - | - | Upgrade
|
| Other Operating Activities | - | -2,152 | -2,304 | -4,242 | -2,330 | -1,530 | Upgrade
|
| Change in Accounts Receivable | - | -340 | -607 | 572 | -2,123 | -724 | Upgrade
|
| Change in Inventory | - | 329 | 141 | -4,077 | -1,701 | 128 | Upgrade
|
| Change in Accounts Payable | - | 697 | -1,028 | 305 | 847 | 378 | Upgrade
|
| Change in Other Net Operating Assets | - | 106 | 227 | -460 | 634 | 1,095 | Upgrade
|
| Operating Cash Flow | - | 12,987 | 7,452 | 7,377 | 9,301 | 8,743 | Upgrade
|
| Operating Cash Flow Growth | - | 74.28% | 1.02% | -20.69% | 6.38% | 40.29% | Upgrade
|
| Capital Expenditures | - | -12,574 | -3,682 | -1,751 | -1,562 | -1,197 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 82 | - | Upgrade
|
| Cash Acquisitions | - | -1,085 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -270 | -56 | -11 | -54 | -90 | Upgrade
|
| Investment in Securities | - | -1,892 | -1,498 | 928 | 449 | 1,245 | Upgrade
|
| Other Investing Activities | - | -53 | -75 | 12 | -12 | - | Upgrade
|
| Investing Cash Flow | - | -15,874 | -5,311 | -822 | -1,097 | -42 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,610 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -1 | -740 | -1,612 | - | Upgrade
|
| Common Dividends Paid | - | -5,533 | -5,533 | -5,306 | -3,754 | -2,428 | Upgrade
|
| Other Financing Activities | - | -103 | -102 | -93 | -69 | -53 | Upgrade
|
| Financing Cash Flow | - | -5,636 | -5,636 | -6,139 | -3,825 | -2,481 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -334 | 809 | 513 | 606 | 279 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -1 | - | Upgrade
|
| Net Cash Flow | - | -8,857 | -2,686 | 929 | 4,984 | 6,499 | Upgrade
|
| Free Cash Flow | - | 413 | 3,770 | 5,626 | 7,739 | 7,546 | Upgrade
|
| Free Cash Flow Growth | - | -89.05% | -32.99% | -27.30% | 2.56% | 80.87% | Upgrade
|
| Free Cash Flow Margin | - | 0.66% | 7.33% | 9.63% | 14.96% | 17.99% | Upgrade
|
| Free Cash Flow Per Share | - | 5.57 | 50.82 | 75.77 | 104.35 | 101.75 | Upgrade
|
| Cash Income Tax Paid | - | 2,109 | 2,307 | 4,215 | 2,283 | 1,583 | Upgrade
|
| Levered Free Cash Flow | - | -1,600 | 1,548 | 2,507 | 5,910 | 6,456 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,598 | 1,551 | 2,512 | 5,914 | 6,456 | Upgrade
|
| Change in Working Capital | - | 792 | -1,267 | -3,660 | -2,343 | 877 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.