Yamato Kogyo Co., Ltd. (TYO:5444)
Japan
· Delayed Price · Currency is JPY 10,200
-155 (-1.50%)
At close: Dec 5, 2025
Yamato Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 166,089 | 168,268 | 163,479 | 180,438 | 150,029 | 136,025 | Upgrade
|
| Revenue Growth (YoY) | 2.86% | 2.93% | -9.40% | 20.27% | 10.29% | -25.25% | Upgrade
|
| Cost of Revenue | 139,633 | 138,740 | 131,678 | 148,755 | 123,788 | 113,346 | Upgrade
|
| Gross Profit | 26,456 | 29,528 | 31,801 | 31,683 | 26,241 | 22,679 | Upgrade
|
| Selling, General & Admin | 16,750 | 16,810 | 13,696 | 14,188 | 12,401 | 12,021 | Upgrade
|
| Research & Development | 42 | 42 | 13 | 34 | 5 | 7 | Upgrade
|
| Other Operating Expenses | 481 | 481 | 495 | 429 | 340 | 380 | Upgrade
|
| Operating Expenses | 17,973 | 18,033 | 14,517 | 14,869 | 12,979 | 12,661 | Upgrade
|
| Operating Income | 8,483 | 11,495 | 17,284 | 16,814 | 13,262 | 10,018 | Upgrade
|
| Interest Expense | -256 | -253 | -91 | -86 | -82 | -67 | Upgrade
|
| Interest & Investment Income | 10,676 | 12,820 | 12,308 | 4,094 | 739 | 1,662 | Upgrade
|
| Earnings From Equity Investments | 19,132 | 27,773 | 65,268 | 66,258 | 40,348 | 8,521 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,042 | 1,756 | 3,736 | 2,558 | 2,773 | 696 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,382 | 1,019 | 717 | 855 | 632 | 744 | Upgrade
|
| EBT Excluding Unusual Items | 40,459 | 54,610 | 99,222 | 90,493 | 57,672 | 21,574 | Upgrade
|
| Gain (Loss) on Sale of Investments | 101 | 101 | 6 | 7 | 5 | -9,461 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20 | 25 | 10 | 12 | 1 | 3 | Upgrade
|
| Asset Writedown | -626 | -708 | -315 | -64 | -57 | -220 | Upgrade
|
| Other Unusual Items | -877 | -146 | -2,395 | -1,214 | -248 | -127 | Upgrade
|
| Pretax Income | 39,077 | 53,882 | 96,528 | 89,234 | 57,373 | 11,769 | Upgrade
|
| Income Tax Expense | 15,082 | 19,892 | 24,405 | 21,030 | 13,659 | 5,272 | Upgrade
|
| Earnings From Continuing Operations | 23,995 | 33,990 | 72,123 | 68,204 | 43,714 | 6,497 | Upgrade
|
| Minority Interest in Earnings | -1,578 | -2,157 | -2,105 | -2,887 | -3,797 | -1,513 | Upgrade
|
| Net Income | 22,417 | 31,833 | 70,018 | 65,317 | 39,917 | 4,984 | Upgrade
|
| Net Income to Common | 22,417 | 31,833 | 70,018 | 65,317 | 39,917 | 4,984 | Upgrade
|
| Net Income Growth | -63.97% | -54.54% | 7.20% | 63.63% | 700.90% | -66.24% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 63 | 64 | 64 | 65 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 63 | 64 | 64 | 65 | 66 | Upgrade
|
| Shares Change (YoY) | -2.25% | -0.56% | 0.01% | -1.29% | -2.54% | -1.02% | Upgrade
|
| EPS (Basic) | 359.98 | 502.50 | 1099.14 | 1025.47 | 618.62 | 75.28 | Upgrade
|
| EPS (Diluted) | 359.98 | 502.50 | 1099.14 | 1025.47 | 618.62 | 75.28 | Upgrade
|
| EPS Growth | -63.14% | -54.28% | 7.18% | 65.77% | 721.75% | -65.89% | Upgrade
|
| Free Cash Flow | 35,091 | 54,594 | 74,574 | 48,788 | 7,979 | 22,014 | Upgrade
|
| Free Cash Flow Per Share | 563.50 | 861.80 | 1170.66 | 765.97 | 123.66 | 332.51 | Upgrade
|
| Dividend Per Share | 150.000 | 300.000 | 300.000 | 300.000 | 160.000 | 80.000 | Upgrade
|
| Dividend Growth | -50.00% | - | - | 87.50% | 100.00% | - | Upgrade
|
| Gross Margin | 15.93% | 17.55% | 19.45% | 17.56% | 17.49% | 16.67% | Upgrade
|
| Operating Margin | 5.11% | 6.83% | 10.57% | 9.32% | 8.84% | 7.36% | Upgrade
|
| Profit Margin | 13.50% | 18.92% | 42.83% | 36.20% | 26.61% | 3.66% | Upgrade
|
| Free Cash Flow Margin | 21.13% | 32.45% | 45.62% | 27.04% | 5.32% | 16.18% | Upgrade
|
| EBITDA | 19,750 | 21,738 | 23,873 | 22,933 | 19,051 | 16,688 | Upgrade
|
| EBITDA Margin | 11.89% | 12.92% | 14.60% | 12.71% | 12.70% | 12.27% | Upgrade
|
| D&A For EBITDA | 11,267 | 10,243 | 6,589 | 6,119 | 5,789 | 6,670 | Upgrade
|
| EBIT | 8,483 | 11,495 | 17,284 | 16,814 | 13,262 | 10,018 | Upgrade
|
| EBIT Margin | 5.11% | 6.83% | 10.57% | 9.32% | 8.84% | 7.36% | Upgrade
|
| Effective Tax Rate | 38.60% | 36.92% | 25.28% | 23.57% | 23.81% | 44.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.