Yodoko, Ltd. (TYO:5451)
Japan
· Delayed Price · Currency is JPY 1,579.00
+19.00 (1.22%)
Mar 10, 2026, 9:35 AM JST
Yodoko Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 20,695 | 8,082 | 16,867 | 17,092 | 9,681 | Upgrade
|
| Depreciation & Amortization | - | 4,651 | 4,801 | 5,042 | 4,154 | 3,684 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 532 | -444 | 820 | 821 | 111 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -4,707 | -1,031 | -2,408 | -796 | -503 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -494 | -535 | -542 | -589 | -404 | Upgrade
|
| Other Operating Activities | - | -4,002 | -5,005 | -5,681 | -4,119 | -707 | Upgrade
|
| Change in Accounts Receivable | - | 1,357 | 3,896 | 3,321 | -12,437 | -5,102 | Upgrade
|
| Change in Inventory | - | -3,212 | 7,130 | -2,466 | -19,044 | 5,725 | Upgrade
|
| Change in Accounts Payable | - | -1,868 | -3,847 | -1,147 | 5,667 | 3,883 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,641 | 8,474 | 3,530 | -1,394 | 781 | Upgrade
|
| Operating Cash Flow | - | 11,311 | 21,521 | 17,336 | -10,645 | 17,149 | Upgrade
|
| Operating Cash Flow Growth | - | -47.44% | 24.14% | - | - | 189.34% | Upgrade
|
| Capital Expenditures | - | -5,383 | -3,715 | -6,171 | -7,939 | -6,720 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 112 | 1,072 | 470 | 213 | - | Upgrade
|
| Cash Acquisitions | - | -20 | - | -122 | -808 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -366 | -385 | -237 | -306 | -256 | Upgrade
|
| Investment in Securities | - | -514 | 1,728 | 2,967 | 6,738 | 1,973 | Upgrade
|
| Other Investing Activities | - | - | 1 | - | -1 | 156 | Upgrade
|
| Investing Cash Flow | - | -6,736 | -809 | -3,160 | -1,985 | -4,672 | Upgrade
|
| Short-Term Debt Issued | - | 242 | - | 11 | 1,321 | - | Upgrade
|
| Total Debt Issued | - | 242 | - | 11 | 1,321 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -845 | - | - | -600 | Upgrade
|
| Total Debt Repaid | - | - | -845 | - | - | -600 | Upgrade
|
| Net Debt Issued (Repaid) | - | 242 | -845 | 11 | 1,321 | -600 | Upgrade
|
| Repurchase of Common Stock | - | -5 | -5 | -2 | -2 | -1,065 | Upgrade
|
| Common Dividends Paid | - | -7,151 | -3,675 | -3,116 | -2,184 | -2,207 | Upgrade
|
| Other Financing Activities | - | -5,594 | -835 | -1,985 | -361 | -126 | Upgrade
|
| Financing Cash Flow | - | -12,508 | -5,360 | -5,092 | -1,226 | -3,998 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 1,242 | 1,334 | 667 | 1,702 | -19 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 54 | -1 | -1 | - | -3 | Upgrade
|
| Net Cash Flow | - | -6,637 | 16,685 | 9,750 | -12,154 | 8,457 | Upgrade
|
| Free Cash Flow | - | 5,928 | 17,806 | 11,165 | -18,584 | 10,429 | Upgrade
|
| Free Cash Flow Growth | - | -66.71% | 59.48% | - | - | 222.28% | Upgrade
|
| Free Cash Flow Margin | - | 2.84% | 8.73% | 5.07% | -9.22% | 6.94% | Upgrade
|
| Free Cash Flow Per Share | - | 40.92 | 122.97 | 77.15 | -128.50 | 71.54 | Upgrade
|
| Cash Interest Paid | - | 83 | 132 | 84 | 67 | 67 | Upgrade
|
| Cash Income Tax Paid | - | 4,172 | 5,581 | 5,877 | 4,222 | 938 | Upgrade
|
| Levered Free Cash Flow | - | 5,397 | 13,119 | 8,079 | -22,885 | 11,348 | Upgrade
|
| Unlevered Free Cash Flow | - | 5,451 | 13,187 | 8,152 | -22,843 | 11,390 | Upgrade
|
| Change in Working Capital | - | -5,364 | 15,653 | 3,238 | -27,208 | 5,287 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.