Takasago Tekko K.K. (TYO:5458)
1,084.00
+29.00 (2.75%)
Mar 10, 2026, 1:22 PM JST
Takasago Tekko K.K. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 11,960 | 12,100 | 12,181 | 12,236 | 10,830 | 8,730 | Upgrade
|
| Revenue Growth (YoY) | -0.59% | -0.66% | -0.45% | 12.98% | 24.05% | -9.80% | Upgrade
|
| Cost of Revenue | 10,280 | 10,407 | 10,673 | 10,365 | 9,014 | 7,720 | Upgrade
|
| Gross Profit | 1,680 | 1,693 | 1,508 | 1,871 | 1,816 | 1,010 | Upgrade
|
| Selling, General & Admin | 1,237 | 1,180 | 1,117 | 1,095 | 1,018 | 949 | Upgrade
|
| Operating Expenses | 1,237 | 1,180 | 1,117 | 1,095 | 1,018 | 949 | Upgrade
|
| Operating Income | 443 | 513 | 391 | 776 | 798 | 61 | Upgrade
|
| Interest Expense | -2 | -2 | -2 | -2 | -6 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 9 | 5 | 4 | 14 | 59 | Upgrade
|
| EBT Excluding Unusual Items | 443 | 520 | 394 | 778 | 806 | 112 | Upgrade
|
| Asset Writedown | - | -1 | -2 | -9 | -3 | - | Upgrade
|
| Pretax Income | 443 | 519 | 392 | 769 | 803 | 112 | Upgrade
|
| Income Tax Expense | 171 | 186 | 158 | 246 | 156 | -22 | Upgrade
|
| Net Income | 272 | 333 | 234 | 523 | 647 | 134 | Upgrade
|
| Net Income to Common | 272 | 333 | 234 | 523 | 647 | 134 | Upgrade
|
| Net Income Growth | -12.26% | 42.31% | -55.26% | -19.16% | 382.84% | 76.32% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 90.61 | 110.93 | 77.95 | 174.22 | 215.52 | 44.64 | Upgrade
|
| EPS (Diluted) | 90.61 | 110.93 | 77.95 | 174.22 | 215.52 | 44.64 | Upgrade
|
| EPS Growth | -12.25% | 42.31% | -55.26% | -19.16% | 382.84% | 76.32% | Upgrade
|
| Free Cash Flow | - | -209 | 666 | -519 | 855 | 271 | Upgrade
|
| Free Cash Flow Per Share | - | -69.62 | 221.85 | -172.88 | 284.81 | 90.27 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 35.000 | 35.000 | 35.000 | 10.000 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | - | - | 250.00% | - | Upgrade
|
| Gross Margin | 14.05% | 13.99% | 12.38% | 15.29% | 16.77% | 11.57% | Upgrade
|
| Operating Margin | 3.70% | 4.24% | 3.21% | 6.34% | 7.37% | 0.70% | Upgrade
|
| Profit Margin | 2.27% | 2.75% | 1.92% | 4.27% | 5.97% | 1.54% | Upgrade
|
| Free Cash Flow Margin | - | -1.73% | 5.47% | -4.24% | 7.90% | 3.10% | Upgrade
|
| EBITDA | 561.5 | 666 | 590 | 1,039 | 1,104 | 386 | Upgrade
|
| EBITDA Margin | 4.70% | 5.50% | 4.84% | 8.49% | 10.19% | 4.42% | Upgrade
|
| D&A For EBITDA | 118.5 | 153 | 199 | 263 | 306 | 325 | Upgrade
|
| EBIT | 443 | 513 | 391 | 776 | 798 | 61 | Upgrade
|
| EBIT Margin | 3.70% | 4.24% | 3.21% | 6.34% | 7.37% | 0.70% | Upgrade
|
| Effective Tax Rate | 38.60% | 35.84% | 40.31% | 31.99% | 19.43% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.