Shinhokoku Material Corp. (TYO:5542)
808.00
+14.00 (1.76%)
Mar 10, 2026, 3:30 PM JST
Shinhokoku Material Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | 2011 - 2007 |
|---|---|---|---|---|---|---|
Period Ending | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2011 - 2007 |
| Revenue | 5,341 | 4,775 | 3,694 | 2,911 | 3,106 | Upgrade
|
| Revenue Growth (YoY) | 11.85% | 29.26% | 26.90% | -6.28% | -25.77% | Upgrade
|
| Cost of Revenue | 3,717 | 3,625 | 2,736 | 2,244 | 2,502 | Upgrade
|
| Gross Profit | 1,624 | 1,150 | 958 | 667 | 604 | Upgrade
|
| Selling, General & Admin | 567 | 434 | 409 | 415 | 399 | Upgrade
|
| Research & Development | 110 | 105 | 100 | 72 | 67 | Upgrade
|
| Other Operating Expenses | 31 | 13 | 11 | 12 | 11 | Upgrade
|
| Operating Expenses | 737 | 574 | 542 | 522 | 498 | Upgrade
|
| Operating Income | 887 | 576 | 416 | 145 | 106 | Upgrade
|
| Interest Expense | -11 | -19 | -22 | -26 | -35 | Upgrade
|
| Interest & Investment Income | 2 | 3 | 2 | 2 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | 21 | 11 | 22 | 47 | Upgrade
|
| EBT Excluding Unusual Items | 889 | 581 | 407 | 143 | 120 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | 11 | 20 | 15 | 7 | Upgrade
|
| Asset Writedown | 16 | - | -7 | 7 | -6 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 911 | 592 | 420 | 165 | 124 | Upgrade
|
| Income Tax Expense | 253 | 3 | -10 | 5 | 2 | Upgrade
|
| Earnings From Continuing Operations | 658 | 589 | 430 | 160 | 122 | Upgrade
|
| Net Income | 658 | 589 | 430 | 160 | 122 | Upgrade
|
| Net Income to Common | 658 | 589 | 430 | 160 | 122 | Upgrade
|
| Net Income Growth | 11.71% | 36.98% | 168.75% | 31.15% | -58.08% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.01% | 3.33% | 1.49% | Upgrade
|
| EPS (Basic) | 99.38 | 88.95 | 64.94 | 24.16 | 19.04 | Upgrade
|
| EPS (Diluted) | 99.38 | 88.95 | 64.94 | 24.16 | 19.04 | Upgrade
|
| EPS Growth | 11.72% | 36.98% | 168.76% | 26.93% | -58.69% | Upgrade
|
| Free Cash Flow | 640 | 357 | 199 | 37 | 224 | Upgrade
|
| Free Cash Flow Per Share | 96.66 | 53.92 | 30.05 | 5.59 | 34.95 | Upgrade
|
| Dividend Per Share | 10.000 | 5.000 | 1.500 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | 100.00% | 233.33% | - | - | - | Upgrade
|
| Gross Margin | 30.41% | 24.08% | 25.93% | 22.91% | 19.45% | Upgrade
|
| Operating Margin | 16.61% | 12.06% | 11.26% | 4.98% | 3.41% | Upgrade
|
| Profit Margin | 12.32% | 12.34% | 11.64% | 5.50% | 3.93% | Upgrade
|
| Free Cash Flow Margin | 11.98% | 7.48% | 5.39% | 1.27% | 7.21% | Upgrade
|
| EBITDA | 1,046 | 701 | 540 | 277 | 250 | Upgrade
|
| EBITDA Margin | 19.58% | 14.68% | 14.62% | 9.52% | 8.05% | Upgrade
|
| D&A For EBITDA | 159 | 125 | 124 | 132 | 144 | Upgrade
|
| EBIT | 887 | 576 | 416 | 145 | 106 | Upgrade
|
| EBIT Margin | 16.61% | 12.06% | 11.26% | 4.98% | 3.41% | Upgrade
|
| Effective Tax Rate | 27.77% | 0.51% | - | 3.03% | 1.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.