Nippon Denko Co., Ltd. (TYO:5563)
Japan
· Delayed Price · Currency is JPY 421.00
+20.00 (4.99%)
Mar 10, 2026, 1:05 PM JST
Nippon Denko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 77,277 | 78,235 | 76,406 | 79,341 | 65,978 | Upgrade
|
| Revenue Growth (YoY) | -1.23% | 2.39% | -3.70% | 20.25% | 22.17% | Upgrade
|
| Cost of Revenue | 64,789 | 64,626 | 65,013 | 63,961 | 51,617 | Upgrade
|
| Gross Profit | 12,488 | 13,609 | 11,393 | 15,380 | 14,361 | Upgrade
|
| Selling, General & Admin | 6,640 | 6,163 | 6,020 | 6,005 | 5,571 | Upgrade
|
| Research & Development | 683 | 588 | 631 | 559 | 353 | Upgrade
|
| Operating Expenses | 7,323 | 6,751 | 6,651 | 6,564 | 5,924 | Upgrade
|
| Operating Income | 5,165 | 6,858 | 4,742 | 8,816 | 8,437 | Upgrade
|
| Interest Expense | -575 | -592 | -545 | -485 | -479 | Upgrade
|
| Interest & Investment Income | 265 | 358 | 352 | 360 | 256 | Upgrade
|
| Earnings From Equity Investments | -1,392 | -1,096 | -1,873 | 1,906 | -223 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 142 | 307 | 190 | Upgrade
|
| Other Non Operating Income (Expenses) | -304 | -311 | 2 | -47 | -688 | Upgrade
|
| EBT Excluding Unusual Items | 3,159 | 5,217 | 2,820 | 10,857 | 7,493 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 517 | 88 | 39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -359 | -354 | -490 | -624 | Upgrade
|
| Asset Writedown | -458 | - | -28 | -37 | -542 | Upgrade
|
| Other Unusual Items | -187 | -112 | -3 | -4 | -221 | Upgrade
|
| Pretax Income | 2,514 | 4,746 | 2,952 | 10,414 | 6,145 | Upgrade
|
| Income Tax Expense | 1,096 | 1,602 | -1,423 | 2,453 | -1,626 | Upgrade
|
| Earnings From Continuing Operations | 1,418 | 3,144 | 4,375 | 7,961 | 7,771 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -12 | -3 | Upgrade
|
| Net Income | 1,418 | 3,144 | 4,375 | 7,949 | 7,768 | Upgrade
|
| Net Income to Common | 1,418 | 3,144 | 4,375 | 7,949 | 7,768 | Upgrade
|
| Net Income Growth | -54.90% | -28.14% | -44.96% | 2.33% | 197.06% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 137 | 137 | 146 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 137 | 137 | 146 | 147 | Upgrade
|
| Shares Change (YoY) | -3.39% | -0.16% | -5.82% | -0.57% | 0.08% | Upgrade
|
| EPS (Basic) | 10.69 | 22.91 | 31.82 | 54.45 | 52.91 | Upgrade
|
| EPS (Diluted) | 10.69 | 22.91 | 31.82 | 54.45 | 52.91 | Upgrade
|
| EPS Growth | -53.32% | -28.02% | -41.56% | 2.92% | 196.81% | Upgrade
|
| Free Cash Flow | 9,741 | 1,659 | 3,985 | 1,737 | 2,528 | Upgrade
|
| Free Cash Flow Per Share | 73.45 | 12.09 | 28.99 | 11.90 | 17.22 | Upgrade
|
| Dividend Per Share | 11.000 | 11.000 | 9.000 | 17.000 | 16.000 | Upgrade
|
| Dividend Growth | - | 22.22% | -47.06% | 6.25% | 220.00% | Upgrade
|
| Gross Margin | 16.16% | 17.39% | 14.91% | 19.38% | 21.77% | Upgrade
|
| Operating Margin | 6.68% | 8.77% | 6.21% | 11.11% | 12.79% | Upgrade
|
| Profit Margin | 1.84% | 4.02% | 5.73% | 10.02% | 11.77% | Upgrade
|
| Free Cash Flow Margin | 12.61% | 2.12% | 5.22% | 2.19% | 3.83% | Upgrade
|
| EBITDA | 8,830 | 10,103 | 7,687 | 11,279 | 10,561 | Upgrade
|
| EBITDA Margin | 11.43% | 12.91% | 10.06% | 14.22% | 16.01% | Upgrade
|
| D&A For EBITDA | 3,665 | 3,245 | 2,945 | 2,463 | 2,124 | Upgrade
|
| EBIT | 5,165 | 6,858 | 4,742 | 8,816 | 8,437 | Upgrade
|
| EBIT Margin | 6.68% | 8.77% | 6.21% | 11.11% | 12.79% | Upgrade
|
| Effective Tax Rate | 43.60% | 33.76% | - | 23.55% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.