ABEJA, Inc. (TYO:5574)
3,000.00
+148.00 (5.19%)
Mar 10, 2026, 10:19 AM JST
ABEJA Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 |
| Revenue | 4,015 | 3,585 | 2,766 | 2,775 | 1,978 | 1,259 | Upgrade
|
| Revenue Growth (YoY) | 39.36% | 29.61% | -0.32% | 40.29% | 57.11% | 835.13% | Upgrade
|
| Cost of Revenue | 1,561 | 1,349 | 922 | 1,049 | 796 | 678 | Upgrade
|
| Gross Profit | 2,454 | 2,236 | 1,844 | 1,726 | 1,182 | 581 | Upgrade
|
| Selling, General & Admin | 1,871 | 1,778 | 1,548 | 1,323 | 1,345 | 846 | Upgrade
|
| Operating Expenses | 1,883 | 1,790 | 1,553 | 1,323 | 1,345 | 846 | Upgrade
|
| Operating Income | 571 | 446 | 291 | 403 | -163 | -265 | Upgrade
|
| Interest & Investment Income | 5 | 5 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -2 | -23 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -6 | -21 | 5 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 576 | 451 | 285 | 380 | -181 | -260 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -14 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1 | -36 | Upgrade
|
| Pretax Income | 576 | 451 | 285 | 380 | -194 | -348 | Upgrade
|
| Income Tax Expense | 31 | 3 | 67 | -41 | 2 | 2 | Upgrade
|
| Net Income to Company | - | 448 | 218 | 421 | -196 | -350 | Upgrade
|
| Net Income | 545 | 448 | 218 | 421 | -196 | -350 | Upgrade
|
| Net Income to Common | 545 | 448 | 218 | 421 | -196 | -350 | Upgrade
|
| Net Income Growth | 112.89% | 105.51% | -48.22% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 9 | 8 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.29% | 0.09% | 6.88% | 103.29% | -10.81% | - | Upgrade
|
| EPS (Basic) | 56.45 | 47.14 | 24.22 | 53.34 | -41.10 | -65.46 | Upgrade
|
| EPS (Diluted) | 52.39 | 43.20 | 21.04 | 43.43 | -41.10 | -65.46 | Upgrade
|
| EPS Growth | 112.28% | 105.32% | -51.55% | - | - | - | Upgrade
|
| Free Cash Flow | - | 1,606 | -774 | 460 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | 154.86 | -74.70 | 47.45 | - | - | Upgrade
|
| Gross Margin | 61.12% | 62.37% | 66.67% | 62.20% | 59.76% | 46.15% | Upgrade
|
| Operating Margin | 14.22% | 12.44% | 10.52% | 14.52% | -8.24% | -21.05% | Upgrade
|
| Profit Margin | 13.57% | 12.50% | 7.88% | 15.17% | -9.91% | -27.80% | Upgrade
|
| Free Cash Flow Margin | - | 44.80% | -27.98% | 16.58% | - | - | Upgrade
|
| EBITDA | 584.75 | 458 | 296 | - | - | - | Upgrade
|
| EBITDA Margin | 14.56% | 12.78% | 10.70% | - | - | - | Upgrade
|
| D&A For EBITDA | 13.75 | 12 | 5 | - | - | - | Upgrade
|
| EBIT | 571 | 446 | 291 | 403 | -163 | -265 | Upgrade
|
| EBIT Margin | 14.22% | 12.44% | 10.52% | 14.52% | -8.24% | -21.05% | Upgrade
|
| Effective Tax Rate | 5.38% | 0.66% | 23.51% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.