Chi-technology Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025
Revenue	4,179	4,181
Cost of Revenue	3,000	3,013
Gross Profit	1,179	1,168
Selling, General & Admin	1,083	1,058
Operating Expenses	1,083	1,058
Operating Income	96	110
Interest Expense	-9	-9
Interest & Investment Income	1	1
Other Non Operating Income (Expenses)	21	21
Pretax Income	109	123
Income Tax Expense	48	53
Net Income	61	70
Net Income to Common	61	70
Shares Outstanding (Basic)	4	4
Shares Outstanding (Diluted)	4	4
EPS (Basic)	14.66	16.67
EPS (Diluted)	14.66	16.67
Free Cash Flow	-	198
Free Cash Flow Per Share	-	47.14
Gross Margin	28.21%	27.94%
Operating Margin	2.30%	2.63%
Profit Margin	1.46%	1.67%
Free Cash Flow Margin	-	4.74%
EBITDA	-	163
EBITDA Margin	-	3.90%
D&A For EBITDA	-	53
EBIT	96	110
EBIT Margin	2.30%	2.63%
Effective Tax Rate	44.04%	43.09%

Source: S&P Capital IQ. Standard template. Financial Sources.