GRID Inc. (TYO:5582)
Japan
· Delayed Price · Currency is JPY 2,409.00
+79.00 (3.39%)
Mar 10, 2026, 2:01 PM JST
GRID Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Revenue | 2,488 | 2,063 | 1,652 | 1,353 | 910 | 706 |
| Revenue Growth (YoY) | 30.67% | 24.88% | 22.10% | 48.68% | 28.89% | - |
| Cost of Revenue | 637 | 549 | 402 | 398 | 249 | 247 |
| Gross Profit | 1,851 | 1,514 | 1,250 | 955 | 661 | 459 |
| Selling, General & Admin | 1,066 | 944 | 758 | 647 | 589 | 681 |
| Research & Development | 142 | 142 | 126 | 100 | - | - |
| Operating Expenses | 1,208 | 1,086 | 884 | 747 | 589 | 681 |
| Operating Income | 643 | 428 | 366 | 208 | 72 | -222 |
| Interest Expense | - | - | -1 | - | - | - |
| Interest & Investment Income | 5 | 2 | - | - | - | 11 |
| Other Non Operating Income (Expenses) | -1 | -3 | -24 | -4 | -4 | 14 |
| EBT Excluding Unusual Items | 647 | 427 | 341 | 204 | 68 | -197 |
| Gain (Loss) on Sale of Investments | - | - | - | - | 10 | 2 |
| Gain (Loss) on Sale of Assets | - | - | 2 | - | - | - |
| Asset Writedown | -2 | -2 | - | -2 | - | -4 |
| Other Unusual Items | - | - | - | - | - | -29 |
| Pretax Income | 645 | 425 | 343 | 202 | 78 | -228 |
| Income Tax Expense | 199 | 127 | -60 | -26 | -13 | -18 |
| Net Income | 446 | 298 | 403 | 228 | 91 | -210 |
| Net Income to Common | 446 | 298 | 403 | 228 | 91 | -210 |
| Net Income Growth | -1.98% | -26.05% | 76.75% | 150.55% | - | - |
| Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 | 4 |
| Shares Change (YoY) | -2.85% | 0.60% | 43.46% | - | - | - |
| EPS (Basic) | 93.96 | 62.96 | 86.54 | 62.71 | 25.03 | -57.76 |
| EPS (Diluted) | 83.98 | 56.79 | 77.26 | 62.71 | 25.03 | -57.76 |
| EPS Growth | 0.90% | -26.50% | 23.21% | 150.55% | - | - |
| Free Cash Flow | 70 | 402 | 282 | 146 | - | - |
| Free Cash Flow Per Share | 13.18 | 76.61 | 54.06 | 40.15 | - | - |
| Gross Margin | 74.40% | 73.39% | 75.67% | 70.58% | 72.64% | 65.01% |
| Operating Margin | 25.84% | 20.75% | 22.16% | 15.37% | 7.91% | -31.45% |
| Profit Margin | 17.93% | 14.45% | 24.39% | 16.85% | 10.00% | -29.74% |
| Free Cash Flow Margin | 2.81% | 19.49% | 17.07% | 10.79% | - | - |
| EBITDA | 714 | 480 | 409 | 246 | - | - |
| EBITDA Margin | 28.70% | 23.27% | 24.76% | 18.18% | - | - |
| D&A For EBITDA | 71 | 52 | 43 | 38 | - | - |
| EBIT | 643 | 428 | 366 | 208 | 72 | -222 |
| EBIT Margin | 25.84% | 20.75% | 22.16% | 15.37% | 7.91% | -31.45% |
| Effective Tax Rate | 30.85% | 29.88% | - | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.