NETSTARS Co.,Ltd. (TYO:5590)
Japan
· Delayed Price · Currency is JPY 792.00
+7.00 (0.89%)
Mar 10, 2026, 12:34 PM JST
NETSTARS Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 4,788 | 3,902 | 3,720 | 2,987 | 1,963 |
| Revenue Growth (YoY) | 22.71% | 4.89% | 24.54% | 52.16% | - |
| Cost of Revenue | 1,122 | 924 | 1,099 | 1,122 | 934 |
| Gross Profit | 3,666 | 2,978 | 2,621 | 1,865 | 1,029 |
| Selling, General & Admin | 3,373 | 3,062 | 2,943 | 2,419 | 2,042 |
| Operating Expenses | 3,373 | 3,065 | 2,940 | 2,419 | 2,042 |
| Operating Income | 293.08 | -87 | -319 | -554 | -1,013 |
| Interest & Investment Income | 142.28 | 7 | - | 1 | - |
| Earnings From Equity Investments | -7.94 | -2 | - | - | - |
| Currency Exchange Gain (Loss) | -5.7 | -15 | -12 | -15 | -9 |
| Other Non Operating Income (Expenses) | 11.65 | 70 | 2 | 1 | 8 |
| EBT Excluding Unusual Items | 433.37 | -27 | -329 | -567 | -1,014 |
| Merger & Restructuring Charges | -40.94 | - | - | - | - |
| Gain (Loss) on Sale of Investments | 9.75 | 5 | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | -9 | -1 | - |
| Asset Writedown | -0.01 | -9 | -4 | - | - |
| Other Unusual Items | - | - | -1 | -1 | - |
| Pretax Income | 402.16 | -31 | -343 | -569 | -1,014 |
| Income Tax Expense | -82.85 | 6 | 4 | 3 | 3 |
| Net Income | 485.02 | -37 | -347 | -572 | -1,017 |
| Net Income to Common | 485.02 | -37 | -347 | -572 | -1,017 |
| Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 16 |
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 16 |
| Shares Change (YoY) | 2.39% | 3.22% | 1.18% | - | - |
| EPS (Basic) | 28.99 | -2.22 | -21.47 | -35.80 | -63.65 |
| EPS (Diluted) | 28.39 | -2.22 | -21.47 | -35.80 | -63.65 |
| Free Cash Flow | 2,363 | 7,506 | 5,994 | - | - |
| Free Cash Flow Per Share | 138.32 | 449.86 | 370.81 | - | - |
| Gross Margin | 76.56% | 76.32% | 70.46% | 62.44% | 52.42% |
| Operating Margin | 6.12% | -2.23% | -8.58% | -18.55% | -51.61% |
| Profit Margin | 10.13% | -0.95% | -9.33% | -19.15% | -51.81% |
| Free Cash Flow Margin | 49.35% | 192.36% | 161.13% | - | - |
| EBITDA | 538.48 | 137 | -113 | - | - |
| EBITDA Margin | 11.25% | 3.51% | -3.04% | - | - |
| D&A For EBITDA | 245.4 | 224 | 206 | - | - |
| EBIT | 293.08 | -87 | -319 | -554 | -1,013 |
| EBIT Margin | 6.12% | -2.23% | -8.58% | -18.55% | -51.61% |
| Advertising Expenses | - | 131 | 86 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.