Kusurinomadoguchi, Inc. (TYO:5592)
Japan
· Delayed Price · Currency is JPY 2,600.00
-79.00 (-2.95%)
Mar 9, 2026, 3:30 PM JST
Kusurinomadoguchi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 11,706 | 11,199 | 8,721 | 7,420 | 6,489 |
| Revenue Growth (YoY) | 7.57% | 28.41% | 17.53% | 14.35% | - |
| Cost of Revenue | 5,149 | 4,724 | 3,789 | 3,346 | 3,117 |
| Gross Profit | 6,557 | 6,475 | 4,932 | 4,074 | 3,372 |
| Selling, General & Admin | 4,095 | 4,473 | 3,556 | 3,024 | 2,657 |
| Other Operating Expenses | 6 | 6 | 7 | - | - |
| Operating Expenses | 4,143 | 4,521 | 3,562 | 3,024 | 2,657 |
| Operating Income | 2,414 | 1,954 | 1,370 | 1,050 | 715 |
| Interest Expense | -7 | -5 | -8 | -9 | -32 |
| Interest & Investment Income | 5 | 5 | - | - | - |
| Earnings From Equity Investments | 28 | -17 | 7 | -130 | 122 |
| Currency Exchange Gain (Loss) | - | - | 2 | - | - |
| Other Non Operating Income (Expenses) | -27 | 1 | -47 | 26 | 8 |
| EBT Excluding Unusual Items | 2,413 | 1,938 | 1,324 | 937 | 813 |
| Gain (Loss) on Sale of Investments | - | 11 | -3 | -49 | - |
| Gain (Loss) on Sale of Assets | - | - | - | 8 | - |
| Asset Writedown | -181 | -237 | -15 | - | - |
| Other Unusual Items | -1 | -58 | -1 | -61 | -13 |
| Pretax Income | 2,231 | 1,654 | 1,305 | 835 | 800 |
| Income Tax Expense | -419 | -416 | 432 | 359 | 175 |
| Earnings From Continuing Operations | 2,650 | 2,070 | 873 | 476 | 625 |
| Minority Interest in Earnings | -66 | -36 | -3 | -85 | -110 |
| Net Income | 2,584 | 2,034 | 870 | 391 | 515 |
| Net Income to Common | 2,584 | 2,034 | 870 | 391 | 515 |
| Net Income Growth | 50.93% | 133.79% | 122.51% | -24.08% | - |
| Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 8 |
| Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 8 |
| Shares Change (YoY) | 0.75% | 8.66% | 12.94% | 20.76% | - |
| EPS (Basic) | 231.99 | 184.81 | 86.39 | 42.59 | 67.75 |
| EPS (Diluted) | 228.21 | 180.63 | 84.00 | 42.59 | 67.75 |
| EPS Growth | 49.86% | 115.04% | 97.22% | -37.13% | - |
| Free Cash Flow | - | -5,365 | 2,609 | - | - |
| Free Cash Flow Per Share | - | -476.23 | 251.64 | - | - |
| Dividend Per Share | 27.000 | 27.000 | - | - | - |
| Gross Margin | 56.01% | 57.82% | 56.55% | 54.91% | 51.96% |
| Operating Margin | 20.62% | 17.45% | 15.71% | 14.15% | 11.02% |
| Profit Margin | 22.07% | 18.16% | 9.98% | 5.27% | 7.94% |
| Free Cash Flow Margin | - | -47.91% | 29.92% | - | - |
| EBITDA | 3,927 | 3,261 | 2,402 | - | - |
| EBITDA Margin | 33.55% | 29.12% | 27.54% | - | - |
| D&A For EBITDA | 1,513 | 1,307 | 1,032 | - | - |
| EBIT | 2,414 | 1,954 | 1,370 | 1,050 | 715 |
| EBIT Margin | 20.62% | 17.45% | 15.71% | 14.15% | 11.02% |
| Effective Tax Rate | - | - | 33.10% | 42.99% | 21.88% |
Source: S&P Capital IQ. Standard template. Financial Sources.