Nippon Chutetsukan K.K. (TYO:5612)
1,759.00
+65.00 (3.84%)
Mar 10, 2026, 11:11 AM JST
Nippon Chutetsukan K.K. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 15,988 | 16,933 | 16,859 | 17,288 | 15,185 | 14,663 | Upgrade
|
| Revenue Growth (YoY) | -5.76% | 0.44% | -2.48% | 13.85% | 3.56% | 8.01% | Upgrade
|
| Cost of Revenue | 13,376 | 14,205 | 13,454 | 14,242 | 12,415 | 11,797 | Upgrade
|
| Gross Profit | 2,612 | 2,728 | 3,405 | 3,046 | 2,770 | 2,866 | Upgrade
|
| Selling, General & Admin | 2,386 | 2,388 | 2,478 | 2,447 | 2,316 | 2,126 | Upgrade
|
| Operating Expenses | 2,462 | 2,467 | 2,541 | 2,523 | 2,386 | 2,167 | Upgrade
|
| Operating Income | 150 | 261 | 864 | 523 | 384 | 699 | Upgrade
|
| Interest Expense | -76 | -43 | -19 | -16 | -15 | -15 | Upgrade
|
| Interest & Investment Income | 2 | 2 | 4 | 3 | 2 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 34 | 30 | 54 | 33 | 37 | Upgrade
|
| EBT Excluding Unusual Items | 98 | 254 | 879 | 564 | 404 | 722 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 12 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -32 | -31 | 16 | 12 | 12 | 7 | Upgrade
|
| Asset Writedown | -41 | -133 | -139 | -16 | - | - | Upgrade
|
| Other Unusual Items | 165 | - | - | - | 1 | - | Upgrade
|
| Pretax Income | 190 | 90 | 756 | 560 | 429 | 729 | Upgrade
|
| Income Tax Expense | 186 | 296 | 259 | 179 | 173 | 50 | Upgrade
|
| Earnings From Continuing Operations | 4 | -206 | 497 | 381 | 256 | 679 | Upgrade
|
| Minority Interest in Earnings | -22 | -24 | -22 | -19 | -20 | -18 | Upgrade
|
| Net Income | -18 | -230 | 475 | 362 | 236 | 661 | Upgrade
|
| Net Income to Common | -18 | -230 | 475 | 362 | 236 | 661 | Upgrade
|
| Net Income Growth | - | - | 31.21% | 53.39% | -64.30% | 31.67% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | -1.41% | -0.91% | Upgrade
|
| EPS (Basic) | -5.60 | -71.58 | 147.84 | 112.67 | 73.45 | 202.82 | Upgrade
|
| EPS (Diluted) | -5.60 | -71.58 | 147.84 | 112.67 | 73.45 | 202.82 | Upgrade
|
| EPS Growth | - | - | 31.21% | 53.39% | -63.79% | 32.88% | Upgrade
|
| Free Cash Flow | - | -964 | 77 | -936 | -50 | 563 | Upgrade
|
| Free Cash Flow Per Share | - | -300.03 | 23.96 | -291.32 | -15.56 | 172.75 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 44.000 | 33.000 | 22.000 | 40.000 | Upgrade
|
| Dividend Growth | -43.18% | -43.18% | 33.33% | 50.00% | -45.00% | 33.33% | Upgrade
|
| Gross Margin | 16.34% | 16.11% | 20.20% | 17.62% | 18.24% | 19.55% | Upgrade
|
| Operating Margin | 0.94% | 1.54% | 5.13% | 3.02% | 2.53% | 4.77% | Upgrade
|
| Profit Margin | -0.11% | -1.36% | 2.82% | 2.09% | 1.55% | 4.51% | Upgrade
|
| Free Cash Flow Margin | - | -5.69% | 0.46% | -5.41% | -0.33% | 3.84% | Upgrade
|
| EBITDA | 636.25 | 715 | 1,275 | 887 | 705 | 946 | Upgrade
|
| EBITDA Margin | 3.98% | 4.22% | 7.56% | 5.13% | 4.64% | 6.45% | Upgrade
|
| D&A For EBITDA | 486.25 | 454 | 411 | 364 | 321 | 247 | Upgrade
|
| EBIT | 150 | 261 | 864 | 523 | 384 | 699 | Upgrade
|
| EBIT Margin | 0.94% | 1.54% | 5.13% | 3.02% | 2.53% | 4.77% | Upgrade
|
| Effective Tax Rate | 97.89% | 328.89% | 34.26% | 31.96% | 40.33% | 6.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.