Nippon Chutetsukan K.K. (TYO:5612)
Japan
· Delayed Price · Currency is JPY 1,752.00
+58.00 (3.42%)
Mar 10, 2026, 3:12 PM JST
Nippon Chutetsukan K.K. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 89 | 757 | 560 | 430 | 730 | Upgrade
|
| Depreciation & Amortization | - | 454 | 411 | 364 | 321 | 247 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 177 | 139 | 15 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -12 | - | Upgrade
|
| Other Operating Activities | - | -190 | -157 | -150 | -148 | -106 | Upgrade
|
| Change in Accounts Receivable | - | -252 | 129 | -1,139 | -196 | 231 | Upgrade
|
| Change in Inventory | - | 538 | -325 | -362 | -417 | -217 | Upgrade
|
| Change in Accounts Payable | - | -422 | 64 | 411 | 419 | 63 | Upgrade
|
| Change in Other Net Operating Assets | - | -252 | -32 | -79 | 22 | 92 | Upgrade
|
| Operating Cash Flow | - | 142 | 986 | -380 | 419 | 1,040 | Upgrade
|
| Operating Cash Flow Growth | - | -85.60% | - | - | -59.71% | - | Upgrade
|
| Capital Expenditures | - | -1,106 | -909 | -556 | -469 | -477 | Upgrade
|
| Sale of Property, Plant & Equipment | - | -95 | - | 1 | 4 | 8 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -249 | -114 | -144 | -58 | -110 | Upgrade
|
| Investment in Securities | - | - | 298 | - | -280 | - | Upgrade
|
| Other Investing Activities | - | -24 | -91 | -31 | 1 | - | Upgrade
|
| Investing Cash Flow | - | -1,474 | -816 | -730 | -802 | -579 | Upgrade
|
| Short-Term Debt Issued | - | 1,000 | 1,200 | 300 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 2,000 | - | Upgrade
|
| Total Debt Issued | - | 1,000 | 1,200 | 300 | 2,000 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -2,000 | - | Upgrade
|
| Total Debt Repaid | - | - | - | - | -2,000 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,000 | 1,200 | 300 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -99 | Upgrade
|
| Common Dividends Paid | - | -141 | -106 | -70 | -128 | -98 | Upgrade
|
| Other Financing Activities | - | -39 | -40 | -37 | -55 | -37 | Upgrade
|
| Financing Cash Flow | - | 820 | 1,054 | 193 | -183 | -234 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 1 | - | - | 9 | Upgrade
|
| Net Cash Flow | - | -511 | 1,225 | -917 | -566 | 236 | Upgrade
|
| Free Cash Flow | - | -964 | 77 | -936 | -50 | 563 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -16.72% | Upgrade
|
| Free Cash Flow Margin | - | -5.69% | 0.46% | -5.41% | -0.33% | 3.84% | Upgrade
|
| Free Cash Flow Per Share | - | -300.03 | 23.96 | -291.32 | -15.56 | 172.75 | Upgrade
|
| Cash Interest Paid | - | 41 | 18 | 16 | 15 | 15 | Upgrade
|
| Cash Income Tax Paid | - | 192 | 158 | 151 | 146 | 108 | Upgrade
|
| Levered Free Cash Flow | - | 83.25 | -190.88 | -1,200 | -155.38 | 268.5 | Upgrade
|
| Unlevered Free Cash Flow | - | 110.13 | -179 | -1,190 | -146 | 277.88 | Upgrade
|
| Change in Working Capital | - | -388 | -164 | -1,169 | -172 | 169 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.