Nichia Steel Works, Ltd. (TYO:5658)
380.00
+5.00 (1.33%)
Mar 10, 2026, 11:21 AM JST
Nichia Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 33,696 | 34,126 | 34,497 | 34,075 | 30,720 | 27,816 | Upgrade
|
| Revenue Growth (YoY) | -1.76% | -1.07% | 1.24% | 10.92% | 10.44% | -10.09% | Upgrade
|
| Cost of Revenue | 27,734 | 28,031 | 28,605 | 27,762 | 24,317 | 22,066 | Upgrade
|
| Gross Profit | 5,962 | 6,095 | 5,892 | 6,313 | 6,403 | 5,750 | Upgrade
|
| Selling, General & Admin | 4,779 | 4,746 | 4,556 | 4,490 | 4,390 | 4,259 | Upgrade
|
| Operating Expenses | 4,779 | 4,746 | 4,556 | 4,490 | 4,390 | 4,259 | Upgrade
|
| Operating Income | 1,183 | 1,349 | 1,336 | 1,823 | 2,013 | 1,491 | Upgrade
|
| Interest Expense | -18 | -12 | -18 | -20 | -19 | -32 | Upgrade
|
| Interest & Investment Income | 561 | 510 | 473 | 436 | 346 | 347 | Upgrade
|
| Earnings From Equity Investments | 8 | -81 | -118 | -93 | 53 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | 5 | 53 | 46 | 55 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 130 | 104 | 107 | 91 | 152 | 90 | Upgrade
|
| EBT Excluding Unusual Items | 1,859 | 1,875 | 1,833 | 2,283 | 2,600 | 1,904 | Upgrade
|
| Gain (Loss) on Sale of Investments | -903 | -147 | 305 | 3 | 19 | 219 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33 | 1 | - | - | - | -107 | Upgrade
|
| Asset Writedown | -206 | -266 | -35 | -11 | -13 | -16 | Upgrade
|
| Other Unusual Items | 264 | -33 | 3 | -16 | -19 | -20 | Upgrade
|
| Pretax Income | 1,047 | 1,430 | 2,106 | 2,259 | 2,587 | 1,980 | Upgrade
|
| Income Tax Expense | 129 | 345 | 666 | 708 | 790 | 568 | Upgrade
|
| Earnings From Continuing Operations | 918 | 1,085 | 1,440 | 1,551 | 1,797 | 1,412 | Upgrade
|
| Minority Interest in Earnings | -87 | -20 | -182 | -219 | -82 | -79 | Upgrade
|
| Net Income | 831 | 1,065 | 1,258 | 1,332 | 1,715 | 1,333 | Upgrade
|
| Net Income to Common | 831 | 1,065 | 1,258 | 1,332 | 1,715 | 1,333 | Upgrade
|
| Net Income Growth | -32.00% | -15.34% | -5.56% | -22.33% | 28.66% | 247.14% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 47 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 47 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | -2.63% | -1.38% | -0.69% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 17.94 | 22.47 | 26.18 | 27.52 | 35.44 | 27.54 | Upgrade
|
| EPS (Diluted) | 17.94 | 22.47 | 26.18 | 27.52 | 35.44 | 27.54 | Upgrade
|
| EPS Growth | -30.16% | -14.16% | -4.90% | -22.33% | 28.66% | 247.14% | Upgrade
|
| Free Cash Flow | - | 817 | 1,873 | -1,745 | 1,150 | 3,032 | Upgrade
|
| Free Cash Flow Per Share | - | 17.24 | 38.97 | -36.06 | 23.76 | 62.65 | Upgrade
|
| Dividend Per Share | 6.000 | 10.000 | 10.000 | 10.000 | 10.000 | 7.000 | Upgrade
|
| Dividend Growth | -40.00% | - | - | - | 42.86% | 16.67% | Upgrade
|
| Gross Margin | 17.69% | 17.86% | 17.08% | 18.53% | 20.84% | 20.67% | Upgrade
|
| Operating Margin | 3.51% | 3.95% | 3.87% | 5.35% | 6.55% | 5.36% | Upgrade
|
| Profit Margin | 2.47% | 3.12% | 3.65% | 3.91% | 5.58% | 4.79% | Upgrade
|
| Free Cash Flow Margin | - | 2.39% | 5.43% | -5.12% | 3.74% | 10.90% | Upgrade
|
| EBITDA | 2,632 | 2,763 | 2,703 | 3,234 | 3,443 | 2,939 | Upgrade
|
| EBITDA Margin | 7.81% | 8.10% | 7.83% | 9.49% | 11.21% | 10.57% | Upgrade
|
| D&A For EBITDA | 1,449 | 1,414 | 1,367 | 1,411 | 1,430 | 1,448 | Upgrade
|
| EBIT | 1,183 | 1,349 | 1,336 | 1,823 | 2,013 | 1,491 | Upgrade
|
| EBIT Margin | 3.51% | 3.95% | 3.87% | 5.35% | 6.55% | 5.36% | Upgrade
|
| Effective Tax Rate | 12.32% | 24.13% | 31.62% | 31.34% | 30.54% | 28.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.