JMC Corporation (TYO:5704)
Japan
· Delayed Price · Currency is JPY 382.00
+2.00 (0.53%)
Mar 10, 2026, 3:30 PM JST
JMC Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,223 | 3,072 | 3,640 | 2,955 | 2,416 | Upgrade
|
| Revenue Growth (YoY) | 4.92% | -15.60% | 23.18% | 22.31% | -1.71% | Upgrade
|
| Cost of Revenue | 2,186 | 2,048 | 2,133 | 1,744 | 1,539 | Upgrade
|
| Gross Profit | 1,037 | 1,024 | 1,507 | 1,211 | 877 | Upgrade
|
| Selling, General & Admin | 933 | 922 | 957 | 849 | 763 | Upgrade
|
| Operating Expenses | 933 | 936 | 970 | 860 | 775 | Upgrade
|
| Operating Income | 104 | 88 | 537 | 351 | 102 | Upgrade
|
| Interest Expense | -8 | -10 | -12 | -11 | -13 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | -5 | 1 | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 49 | 6 | 39 | 64 | Upgrade
|
| EBT Excluding Unusual Items | 101 | 122 | 532 | 380 | 153 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | -41 | -1 | -2 | 25 | Upgrade
|
| Asset Writedown | -1,323 | - | -23 | -1 | - | Upgrade
|
| Other Unusual Items | - | - | -1 | - | -1 | Upgrade
|
| Pretax Income | -1,221 | 81 | 507 | 377 | 177 | Upgrade
|
| Income Tax Expense | 42 | 31 | 144 | 130 | 63 | Upgrade
|
| Net Income | -1,263 | 50 | 363 | 247 | 114 | Upgrade
|
| Net Income to Common | -1,263 | 50 | 363 | 247 | 114 | Upgrade
|
| Net Income Growth | - | -86.23% | 46.96% | 116.67% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.59% | 0.39% | 0.53% | 0.23% | 4.34% | Upgrade
|
| EPS (Basic) | -227.64 | 8.96 | 67.74 | 46.56 | 21.55 | Upgrade
|
| EPS (Diluted) | -227.64 | 8.96 | 65.29 | 44.66 | 20.66 | Upgrade
|
| EPS Growth | - | -86.28% | 46.19% | 116.17% | - | Upgrade
|
| Free Cash Flow | 506 | 298 | -303 | -24 | 327 | Upgrade
|
| Free Cash Flow Per Share | 91.20 | 53.39 | -54.50 | -4.34 | 59.26 | Upgrade
|
| Gross Margin | 32.17% | 33.33% | 41.40% | 40.98% | 36.30% | Upgrade
|
| Operating Margin | 3.23% | 2.86% | 14.75% | 11.88% | 4.22% | Upgrade
|
| Profit Margin | -39.19% | 1.63% | 9.97% | 8.36% | 4.72% | Upgrade
|
| Free Cash Flow Margin | 15.70% | 9.70% | -8.32% | -0.81% | 13.54% | Upgrade
|
| EBITDA | 485 | 456 | 831 | 620 | 377 | Upgrade
|
| EBITDA Margin | 15.05% | 14.84% | 22.83% | 20.98% | 15.60% | Upgrade
|
| D&A For EBITDA | 381 | 368 | 294 | 269 | 275 | Upgrade
|
| EBIT | 104 | 88 | 537 | 351 | 102 | Upgrade
|
| EBIT Margin | 3.23% | 2.86% | 14.75% | 11.88% | 4.22% | Upgrade
|
| Effective Tax Rate | - | 38.27% | 28.40% | 34.48% | 35.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.