Onamba Co., Ltd. (TYO:5816)
Japan
· Delayed Price · Currency is JPY 1,739.00
+55.00 (3.27%)
Mar 10, 2026, 11:11 AM JST
Onamba Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 44,441 | 44,804 | 44,758 | 43,638 | 36,952 | Upgrade
|
| Revenue Growth (YoY) | -0.81% | 0.10% | 2.57% | 18.09% | 17.72% | Upgrade
|
| Cost of Revenue | 35,292 | 36,355 | 36,186 | 35,544 | 30,691 | Upgrade
|
| Gross Profit | 9,149 | 8,449 | 8,572 | 8,094 | 6,261 | Upgrade
|
| Selling, General & Admin | 6,549 | 6,262 | 6,093 | 5,565 | 5,157 | Upgrade
|
| Operating Expenses | 6,549 | 6,262 | 6,113 | 5,575 | 5,157 | Upgrade
|
| Operating Income | 2,600 | 2,187 | 2,459 | 2,519 | 1,104 | Upgrade
|
| Interest Expense | -47 | -93 | -96 | -64 | -38 | Upgrade
|
| Interest & Investment Income | 107 | 132 | 93 | 79 | 70 | Upgrade
|
| Earnings From Equity Investments | 38 | 10 | 2 | 54 | -31 | Upgrade
|
| Currency Exchange Gain (Loss) | -301 | 40 | -8 | 220 | 39 | Upgrade
|
| Other Non Operating Income (Expenses) | 43 | 52 | 83 | 103 | 111 | Upgrade
|
| EBT Excluding Unusual Items | 2,440 | 2,328 | 2,533 | 2,911 | 1,255 | Upgrade
|
| Gain (Loss) on Sale of Investments | 76 | 65 | 32 | -229 | 31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | 1,669 | - | -9 | -3 | Upgrade
|
| Asset Writedown | -32 | -32 | -18 | -34 | - | Upgrade
|
| Other Unusual Items | -245 | -21 | -17 | -42 | -45 | Upgrade
|
| Pretax Income | 2,230 | 4,009 | 2,530 | 2,597 | 1,238 | Upgrade
|
| Income Tax Expense | 723 | 1,361 | 626 | 381 | 230 | Upgrade
|
| Earnings From Continuing Operations | 1,507 | 2,648 | 1,904 | 2,216 | 1,008 | Upgrade
|
| Minority Interest in Earnings | 7 | 135 | 80 | -83 | 9 | Upgrade
|
| Net Income | 1,514 | 2,783 | 1,984 | 2,133 | 1,017 | Upgrade
|
| Net Income to Common | 1,514 | 2,783 | 1,984 | 2,133 | 1,017 | Upgrade
|
| Net Income Growth | -45.60% | 40.27% | -6.98% | 109.73% | 94.08% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 124.23 | 228.36 | 162.80 | 175.03 | 83.45 | Upgrade
|
| EPS (Diluted) | 124.23 | 228.36 | 162.80 | 175.03 | 83.45 | Upgrade
|
| EPS Growth | -45.60% | 40.27% | -6.98% | 109.73% | 94.08% | Upgrade
|
| Free Cash Flow | 378 | 810 | 3,486 | 675 | -548 | Upgrade
|
| Free Cash Flow Per Share | 31.02 | 66.47 | 286.05 | 55.39 | -44.97 | Upgrade
|
| Dividend Per Share | - | 49.000 | 41.000 | 24.000 | 14.000 | Upgrade
|
| Dividend Growth | - | 19.51% | 70.83% | 71.43% | 27.27% | Upgrade
|
| Gross Margin | 20.59% | 18.86% | 19.15% | 18.55% | 16.94% | Upgrade
|
| Operating Margin | 5.85% | 4.88% | 5.49% | 5.77% | 2.99% | Upgrade
|
| Profit Margin | 3.41% | 6.21% | 4.43% | 4.89% | 2.75% | Upgrade
|
| Free Cash Flow Margin | 0.85% | 1.81% | 7.79% | 1.55% | -1.48% | Upgrade
|
| EBITDA | 3,636 | 3,151 | 3,367 | 3,384 | 1,893 | Upgrade
|
| EBITDA Margin | 8.18% | 7.03% | 7.52% | 7.75% | 5.12% | Upgrade
|
| D&A For EBITDA | 1,036 | 964 | 908 | 865 | 789 | Upgrade
|
| EBIT | 2,600 | 2,187 | 2,459 | 2,519 | 1,104 | Upgrade
|
| EBIT Margin | 5.85% | 4.88% | 5.49% | 5.77% | 2.99% | Upgrade
|
| Effective Tax Rate | 32.42% | 33.95% | 24.74% | 14.67% | 18.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.