Chugin Financial Group,Inc. (TYO:5832)
2,811.00
-144.50 (-4.89%)
At close: Mar 9, 2026
TYO:5832 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 108,627 | 103,205 | 86,984 | 61,834 | 45,267 | 45,940 | Upgrade
|
| Interest Income on Investments | 54,482 | 46,840 | 37,136 | 31,323 | 21,144 | 19,508 | Upgrade
|
| Total Interest Income | 163,109 | 150,045 | 124,120 | 93,157 | 66,411 | 65,448 | Upgrade
|
| Interest Paid on Deposits | 30,372 | 18,243 | 11,665 | 4,249 | 686 | 873 | Upgrade
|
| Interest Paid on Borrowings | 44,057 | 56,437 | 50,178 | 23,885 | 4,570 | 6,031 | Upgrade
|
| Total Interest Expense | 74,429 | 74,680 | 61,843 | 28,134 | 5,256 | 6,904 | Upgrade
|
| Net Interest Income | 88,680 | 75,365 | 62,277 | 65,023 | 61,155 | 58,544 | Upgrade
|
| Net Interest Income Growth (YoY) | 24.03% | 21.02% | -4.22% | 6.33% | 4.46% | 1.00% | Upgrade
|
| Trust Income | 23 | 9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -153 | 74 | -168 | -34 | 111 | -92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -32 | - | -532 | -1 | -149 | Upgrade
|
| Other Non-Interest Income | 70,904 | 61,680 | 60,541 | 90,429 | 62,154 | 51,528 | Upgrade
|
| Total Non-Interest Income | 70,774 | 61,731 | 60,373 | 89,863 | 62,264 | 51,287 | Upgrade
|
| Non-Interest Income Growth (YoY) | 14.05% | 2.25% | -32.82% | 44.33% | 21.40% | 5.85% | Upgrade
|
| Revenues Before Loan Losses | 159,454 | 137,096 | 122,650 | 154,886 | 123,419 | 109,831 | Upgrade
|
| Provision for Loan Losses | 14,034 | 14,065 | 8,942 | 5,717 | 8,179 | 8,767 | Upgrade
|
| Revenue | 145,420 | 123,031 | 113,708 | 149,169 | 115,240 | 101,064 | Upgrade
|
| Revenue Growth (YoY) | 16.70% | 8.20% | -23.77% | 29.44% | 14.03% | 0.80% | Upgrade
|
| Selling, General & Administrative | 64,679 | 59,526 | 57,850 | 55,662 | 56,109 | 57,285 | Upgrade
|
| Other Non-Interest Expense | 26,299 | 25,123 | 24,836 | 63,949 | 33,217 | 22,620 | Upgrade
|
| Total Non-Interest Expense | 90,978 | 84,649 | 82,686 | 119,611 | 89,326 | 79,905 | Upgrade
|
| EBT Excluding Unusual Items | 54,442 | 38,382 | 31,022 | 29,558 | 25,914 | 21,159 | Upgrade
|
| Asset Writedown | -70 | -100 | -122 | -55 | -505 | -249 | Upgrade
|
| Other Unusual Items | - | - | -1 | -1 | -1 | -1 | Upgrade
|
| Pretax Income | 54,372 | 38,282 | 30,899 | 29,502 | 25,408 | 20,909 | Upgrade
|
| Income Tax Expense | 15,744 | 10,848 | 9,510 | 9,025 | 7,034 | 6,491 | Upgrade
|
| Earnings From Continuing Operations | 38,628 | 27,434 | 21,389 | 20,477 | 18,374 | 14,418 | Upgrade
|
| Net Income | 38,628 | 27,434 | 21,389 | 20,477 | 18,374 | 14,418 | Upgrade
|
| Net Income to Common | 38,628 | 27,434 | 21,389 | 20,477 | 18,374 | 14,418 | Upgrade
|
| Net Income Growth | 65.08% | 28.26% | 4.45% | 11.45% | 27.44% | 21.00% | Upgrade
|
| Basic Shares Outstanding | 178 | 180 | 183 | 185 | 187 | 188 | Upgrade
|
| Diluted Shares Outstanding | 179 | 180 | 183 | 185 | 187 | 188 | Upgrade
|
| Shares Change (YoY) | -0.21% | -1.65% | -1.00% | -1.13% | -0.71% | -0.01% | Upgrade
|
| EPS (Basic) | 216.55 | 152.62 | 117.06 | 110.96 | 98.43 | 76.67 | Upgrade
|
| EPS (Diluted) | 216.36 | 152.46 | 116.90 | 110.80 | 98.30 | 76.58 | Upgrade
|
| EPS Growth | 67.09% | 30.42% | 5.50% | 12.72% | 28.36% | 21.00% | Upgrade
|
| Dividend Per Share | 72.500 | 62.000 | 47.000 | 16.000 | 28.000 | 22.000 | Upgrade
|
| Dividend Growth | 23.93% | 31.91% | 193.75% | -42.86% | 27.27% | - | Upgrade
|
| Effective Tax Rate | 28.96% | 28.34% | 30.78% | 30.59% | 27.68% | 31.04% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.