Japan Eyewear Holdings Co., Ltd. (TYO:5889)
1,912.00
-39.00 (-2.00%)
At close: Mar 9, 2026
Japan Eyewear Holdings Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| Revenue | 17,993 | 16,666 | 13,528 | 10,722 | 7,073 |
| Revenue Growth (YoY) | 12.92% | 23.20% | 26.17% | 51.59% | - |
| Cost of Revenue | 3,752 | 3,520 | 3,042 | 2,508 | 1,590 |
| Gross Profit | 14,241 | 13,146 | 10,486 | 8,214 | 5,483 |
| Selling, General & Admin | 8,531 | 7,825 | 6,689 | 5,997 | 4,453 |
| Other Operating Expenses | -15 | -7 | 95 | -11 | -101 |
| Operating Expenses | 8,516 | 7,818 | 6,784 | 5,986 | 4,352 |
| Operating Income | 5,725 | 5,328 | 3,702 | 2,228 | 1,131 |
| Interest Expense | -323 | -421 | -409 | -921 | -615 |
| Interest & Investment Income | 6 | 5 | 4 | - | - |
| Other Non Operating Income (Expenses) | -3 | -2 | -2 | -4 | -2 |
| EBT Excluding Unusual Items | 5,405 | 4,910 | 3,295 | 1,303 | 514 |
| Gain (Loss) on Sale of Assets | - | 1 | -1 | - | - |
| Pretax Income | 5,405 | 4,911 | 3,294 | 1,303 | 514 |
| Income Tax Expense | 1,183 | 917 | 932 | 713 | 328 |
| Earnings From Continuing Operations | 4,222 | 3,994 | 2,362 | 590 | 186 |
| Minority Interest in Earnings | - | - | -145 | -298 | -96 |
| Net Income | 4,222 | 3,994 | 2,217 | 292 | 90 |
| Net Income to Common | 4,222 | 3,994 | 2,217 | 292 | 90 |
| Net Income Growth | 30.31% | 80.15% | 659.25% | 224.44% | - |
| Shares Outstanding (Basic) | 24 | 24 | 20 | 11 | 9 |
| Shares Outstanding (Diluted) | 25 | 24 | 21 | 12 | 9 |
| Shares Change (YoY) | 1.67% | 19.34% | 76.00% | 26.14% | - |
| EPS (Basic) | 175.05 | 166.43 | 110.05 | 25.44 | 9.74 |
| EPS (Diluted) | 172.30 | 163.09 | 108.03 | 25.12 | 9.74 |
| EPS Growth | 30.50% | 50.97% | 330.06% | 158.01% | - |
| Free Cash Flow | 3,294 | 3,079 | 2,675 | - | - |
| Free Cash Flow Per Share | 134.41 | 125.72 | 130.35 | - | - |
| Dividend Per Share | 86.000 | 66.000 | 19.000 | - | - |
| Dividend Growth | 109.76% | 247.37% | - | - | - |
| Gross Margin | 79.15% | 78.88% | 77.51% | 76.61% | 77.52% |
| Operating Margin | 31.82% | 31.97% | 27.37% | 20.78% | 15.99% |
| Profit Margin | 23.46% | 23.96% | 16.39% | 2.72% | 1.27% |
| Free Cash Flow Margin | 18.31% | 18.48% | 19.77% | - | - |
| EBITDA | 7,574 | 7,003 | 5,183 | - | - |
| EBITDA Margin | 42.09% | 42.02% | 38.31% | - | - |
| D&A For EBITDA | 1,849 | 1,675 | 1,481 | - | - |
| EBIT | 5,725 | 5,328 | 3,702 | 2,228 | 1,131 |
| EBIT Margin | 31.82% | 31.97% | 27.37% | 20.78% | 15.99% |
| Effective Tax Rate | 21.89% | 18.67% | 28.29% | 54.72% | 63.81% |
Source: S&P Capital IQ. Standard template. Financial Sources.