Shinpo Co., Ltd. (TYO:5903)
Japan
· Delayed Price · Currency is JPY 1,227.00
+16.00 (1.32%)
Mar 10, 2026, 3:30 PM JST
Shinpo Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 6,846 | 7,368 | 7,211 | 6,390 | 6,207 | 5,497 | Upgrade
|
| Revenue Growth (YoY) | -8.55% | 2.18% | 12.85% | 2.95% | 12.92% | -5.71% | Upgrade
|
| Cost of Revenue | 4,486 | 4,790 | 4,594 | 3,963 | 3,862 | 3,423 | Upgrade
|
| Gross Profit | 2,360 | 2,578 | 2,617 | 2,427 | 2,345 | 2,074 | Upgrade
|
| Selling, General & Admin | 1,622 | 1,602 | 1,602 | 1,470 | 1,458 | 1,405 | Upgrade
|
| Operating Expenses | 1,622 | 1,602 | 1,602 | 1,470 | 1,458 | 1,405 | Upgrade
|
| Operating Income | 738 | 976 | 1,015 | 957 | 887 | 669 | Upgrade
|
| Interest Expense | -3 | -1 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 8 | 7 | 6 | 5 | 4 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1 | 7 | 3 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 5 | 2 | 3 | 10 | 22 | Upgrade
|
| EBT Excluding Unusual Items | 746 | 987 | 1,022 | 972 | 904 | 694 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 7 | -45 | 43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - | Upgrade
|
| Asset Writedown | -1 | -3 | -25 | -1 | - | - | Upgrade
|
| Other Unusual Items | -55 | -101 | - | 42 | -119 | 4 | Upgrade
|
| Pretax Income | 690 | 883 | 997 | 1,020 | 741 | 741 | Upgrade
|
| Income Tax Expense | 232 | 297 | 336 | 338 | 209 | 229 | Upgrade
|
| Net Income | 458 | 586 | 661 | 682 | 532 | 512 | Upgrade
|
| Net Income to Common | 458 | 586 | 661 | 682 | 532 | 512 | Upgrade
|
| Net Income Growth | -31.23% | -11.35% | -3.08% | 28.19% | 3.91% | 15.06% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -2.48% | -1.83% | 0.05% | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 83.26 | 105.42 | 116.73 | 120.50 | 94.00 | 90.46 | Upgrade
|
| EPS (Diluted) | 83.26 | 105.42 | 116.73 | 120.50 | 94.00 | 90.46 | Upgrade
|
| EPS Growth | -29.48% | -9.70% | -3.12% | 28.20% | 3.91% | 15.06% | Upgrade
|
| Free Cash Flow | -913 | -980 | 725 | 859 | -574 | 481 | Upgrade
|
| Free Cash Flow Per Share | -165.97 | -176.29 | 128.04 | 151.77 | -101.42 | 84.98 | Upgrade
|
| Dividend Per Share | 42.000 | 42.000 | 40.000 | 30.000 | 18.000 | 18.000 | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | 33.33% | 66.67% | - | -28.00% | Upgrade
|
| Gross Margin | 34.47% | 34.99% | 36.29% | 37.98% | 37.78% | 37.73% | Upgrade
|
| Operating Margin | 10.78% | 13.25% | 14.08% | 14.98% | 14.29% | 12.17% | Upgrade
|
| Profit Margin | 6.69% | 7.95% | 9.17% | 10.67% | 8.57% | 9.31% | Upgrade
|
| Free Cash Flow Margin | -13.34% | -13.30% | 10.05% | 13.44% | -9.25% | 8.75% | Upgrade
|
| EBITDA | 901 | 1,109 | 1,141 | 1,072 | 958 | 736 | Upgrade
|
| EBITDA Margin | 13.16% | 15.05% | 15.82% | 16.78% | 15.43% | 13.39% | Upgrade
|
| D&A For EBITDA | 163 | 133 | 126 | 115 | 71 | 67 | Upgrade
|
| EBIT | 738 | 976 | 1,015 | 957 | 887 | 669 | Upgrade
|
| EBIT Margin | 10.78% | 13.25% | 14.08% | 14.98% | 14.29% | 12.17% | Upgrade
|
| Effective Tax Rate | 33.62% | 33.63% | 33.70% | 33.14% | 28.21% | 30.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.