MK Seiko Co., Ltd. (TYO:5906)
935.00
-40.00 (-4.10%)
Mar 9, 2026, 3:30 PM JST
MK Seiko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 20, 2025 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 | Mar '21 Mar 20, 2021 | 2020 - 2016 |
| Revenue | 28,500 | 28,268 | 28,474 | 27,327 | 24,855 | 25,633 | Upgrade
|
| Revenue Growth (YoY) | -1.13% | -0.72% | 4.20% | 9.95% | -3.03% | 5.12% | Upgrade
|
| Cost of Revenue | 18,714 | 19,092 | 19,261 | 18,648 | 16,791 | 17,172 | Upgrade
|
| Gross Profit | 9,786 | 9,176 | 9,213 | 8,679 | 8,064 | 8,461 | Upgrade
|
| Selling, General & Admin | 7,014 | 6,817 | 6,651 | 6,563 | 6,529 | 6,428 | Upgrade
|
| Amortization of Goodwill & Intangibles | 130 | 130 | 157 | 157 | 220 | 296 | Upgrade
|
| Operating Expenses | 7,376 | 7,179 | 7,086 | 6,985 | 6,964 | 6,953 | Upgrade
|
| Operating Income | 2,410 | 1,997 | 2,127 | 1,694 | 1,100 | 1,508 | Upgrade
|
| Interest Expense | -33 | -29 | -33 | -39 | -40 | -49 | Upgrade
|
| Interest & Investment Income | 141 | 160 | 144 | 97 | 84 | 72 | Upgrade
|
| Currency Exchange Gain (Loss) | -26 | -69 | -16 | -11 | 9 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 59 | 22 | 30 | 74 | 52 | 71 | Upgrade
|
| EBT Excluding Unusual Items | 2,551 | 2,081 | 2,252 | 1,815 | 1,205 | 1,604 | Upgrade
|
| Gain (Loss) on Sale of Investments | 281 | - | - | - | -2 | 38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32 | 33 | -3 | 7 | 1 | -29 | Upgrade
|
| Asset Writedown | -34 | -45 | -831 | - | -163 | -416 | Upgrade
|
| Other Unusual Items | -48 | -47 | 1 | -105 | -2 | -19 | Upgrade
|
| Pretax Income | 2,782 | 2,022 | 1,419 | 1,717 | 1,039 | 1,178 | Upgrade
|
| Income Tax Expense | 753 | 688 | 706 | 550 | 473 | 657 | Upgrade
|
| Net Income | 2,029 | 1,334 | 713 | 1,167 | 566 | 521 | Upgrade
|
| Net Income to Common | 2,029 | 1,334 | 713 | 1,167 | 566 | 521 | Upgrade
|
| Net Income Growth | 159.46% | 87.10% | -38.90% | 106.18% | 8.64% | 19.22% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -3.00% | 0.30% | 0.32% | 0.32% | 0.19% | 0.08% | Upgrade
|
| EPS (Basic) | 142.35 | 90.72 | 48.64 | 79.86 | 38.85 | 35.83 | Upgrade
|
| EPS (Diluted) | 142.35 | 90.72 | 48.64 | 79.86 | 38.85 | 35.83 | Upgrade
|
| EPS Growth | 167.47% | 86.54% | -39.10% | 105.53% | 8.43% | 19.12% | Upgrade
|
| Free Cash Flow | - | 362 | 2,246 | 2,076 | 149 | 1,480 | Upgrade
|
| Free Cash Flow Per Share | - | 24.62 | 153.21 | 142.06 | 10.23 | 101.80 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 8.000 | 10.000 | - | 8.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | -20.00% | - | - | - | Upgrade
|
| Gross Margin | 34.34% | 32.46% | 32.36% | 31.76% | 32.44% | 33.01% | Upgrade
|
| Operating Margin | 8.46% | 7.07% | 7.47% | 6.20% | 4.43% | 5.88% | Upgrade
|
| Profit Margin | 7.12% | 4.72% | 2.50% | 4.27% | 2.28% | 2.03% | Upgrade
|
| Free Cash Flow Margin | - | 1.28% | 7.89% | 7.60% | 0.60% | 5.77% | Upgrade
|
| EBITDA | 2,877 | 2,625 | 2,970 | 2,565 | 1,990 | 2,431 | Upgrade
|
| EBITDA Margin | 10.09% | 9.29% | 10.43% | 9.39% | 8.01% | 9.48% | Upgrade
|
| D&A For EBITDA | 466.75 | 628 | 843 | 871 | 890 | 923 | Upgrade
|
| EBIT | 2,410 | 1,997 | 2,127 | 1,694 | 1,100 | 1,508 | Upgrade
|
| EBIT Margin | 8.46% | 7.07% | 7.47% | 6.20% | 4.43% | 5.88% | Upgrade
|
| Effective Tax Rate | 27.07% | 34.03% | 49.75% | 32.03% | 45.52% | 55.77% | Upgrade
|
| Advertising Expenses | - | 298 | 342 | 308 | 414 | 450 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.