Noritz Corporation (TYO:5943)
Japan
· Delayed Price · Currency is JPY 2,297.00
-41.00 (-1.75%)
At close: Mar 9, 2026
Noritz Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 202,049 | 202,204 | 201,891 | 210,966 | 178,142 | Upgrade
|
| Revenue Growth (YoY) | -0.08% | 0.15% | -4.30% | 18.43% | -3.11% | Upgrade
|
| Cost of Revenue | 138,349 | 139,061 | 138,066 | 143,642 | 120,949 | Upgrade
|
| Gross Profit | 63,700 | 63,143 | 63,825 | 67,324 | 57,193 | Upgrade
|
| Selling, General & Admin | 59,399 | 59,669 | 59,202 | 58,275 | 53,773 | Upgrade
|
| Other Operating Expenses | - | 938 | 891 | 1,405 | 890 | Upgrade
|
| Operating Expenses | 59,399 | 60,746 | 59,984 | 60,433 | 54,693 | Upgrade
|
| Operating Income | 4,301 | 2,397 | 3,841 | 6,891 | 2,500 | Upgrade
|
| Interest Expense | -179 | -156 | -269 | -97 | -78 | Upgrade
|
| Interest & Investment Income | 1,347 | 1,292 | 1,331 | 1,175 | 1,066 | Upgrade
|
| Earnings From Equity Investments | -71 | -72 | -3,756 | -360 | -65 | Upgrade
|
| Currency Exchange Gain (Loss) | -67 | -12 | -242 | 110 | 158 | Upgrade
|
| Other Non Operating Income (Expenses) | 211 | 130 | 338 | 179 | 393 | Upgrade
|
| EBT Excluding Unusual Items | 5,542 | 3,579 | 1,243 | 7,898 | 3,974 | Upgrade
|
| Gain (Loss) on Sale of Investments | 75 | 3,942 | 1,887 | -21 | 3,325 | Upgrade
|
| Gain (Loss) on Sale of Assets | -74 | -132 | -96 | -63 | 1,615 | Upgrade
|
| Asset Writedown | -2 | - | - | -128 | - | Upgrade
|
| Other Unusual Items | - | -263 | - | - | 1 | Upgrade
|
| Pretax Income | 5,541 | 7,126 | 3,034 | 7,686 | 8,915 | Upgrade
|
| Income Tax Expense | 1,929 | 2,522 | 1,852 | 2,639 | 3,216 | Upgrade
|
| Earnings From Continuing Operations | 3,612 | 4,604 | 1,182 | 5,047 | 5,699 | Upgrade
|
| Minority Interest in Earnings | -254 | -221 | -314 | -247 | -220 | Upgrade
|
| Net Income | 3,358 | 4,383 | 868 | 4,800 | 5,479 | Upgrade
|
| Net Income to Common | 3,358 | 4,383 | 868 | 4,800 | 5,479 | Upgrade
|
| Net Income Growth | -23.39% | 404.95% | -81.92% | -12.39% | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | -1.17% | 0.17% | 0.51% | -0.36% | -0.86% | Upgrade
|
| EPS (Basic) | 73.49 | 94.89 | 18.82 | 104.63 | 119.12 | Upgrade
|
| EPS (Diluted) | 73.45 | 94.75 | 18.82 | 104.49 | 118.83 | Upgrade
|
| EPS Growth | -22.48% | 403.45% | -81.99% | -12.07% | - | Upgrade
|
| Free Cash Flow | 3,754 | 1,604 | -9,588 | -2,033 | 11,818 | Upgrade
|
| Free Cash Flow Per Share | 82.11 | 34.68 | -207.63 | -44.25 | 256.30 | Upgrade
|
| Dividend Per Share | - | 69.000 | 53.000 | 53.000 | 83.000 | Upgrade
|
| Dividend Growth | - | 30.19% | - | -36.14% | 159.38% | Upgrade
|
| Gross Margin | 31.53% | 31.23% | 31.61% | 31.91% | 32.10% | Upgrade
|
| Operating Margin | 2.13% | 1.19% | 1.90% | 3.27% | 1.40% | Upgrade
|
| Profit Margin | 1.66% | 2.17% | 0.43% | 2.27% | 3.08% | Upgrade
|
| Free Cash Flow Margin | 1.86% | 0.79% | -4.75% | -0.96% | 6.63% | Upgrade
|
| EBITDA | 12,313 | 10,337 | 11,596 | 13,781 | 8,893 | Upgrade
|
| EBITDA Margin | 6.09% | 5.11% | 5.74% | 6.53% | 4.99% | Upgrade
|
| D&A For EBITDA | 8,012 | 7,940 | 7,755 | 6,890 | 6,393 | Upgrade
|
| EBIT | 4,301 | 2,397 | 3,841 | 6,891 | 2,500 | Upgrade
|
| EBIT Margin | 2.13% | 1.19% | 1.90% | 3.27% | 1.40% | Upgrade
|
| Effective Tax Rate | 34.81% | 35.39% | 61.04% | 34.34% | 36.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.