Rinnai Corporation (TYO:5947)
Japan
· Delayed Price · Currency is JPY 3,813.00
-114.00 (-2.90%)
At close: Mar 9, 2026
Rinnai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 467,391 | 460,319 | 430,186 | 425,229 | 366,185 | 344,364 | Upgrade
|
| Revenue Growth (YoY) | 3.33% | 7.00% | 1.17% | 16.12% | 6.34% | 1.15% | Upgrade
|
| Cost of Revenue | 305,994 | 304,257 | 292,343 | 286,834 | 249,628 | 229,032 | Upgrade
|
| Gross Profit | 161,397 | 156,062 | 137,843 | 138,395 | 116,557 | 115,332 | Upgrade
|
| Selling, General & Admin | 100,926 | 97,671 | 89,434 | 87,292 | 72,398 | 68,484 | Upgrade
|
| Other Operating Expenses | 7,877 | 7,877 | 4,738 | 4,699 | 3,771 | 3,494 | Upgrade
|
| Operating Expenses | 113,586 | 110,391 | 98,813 | 96,975 | 80,692 | 74,641 | Upgrade
|
| Operating Income | 47,811 | 45,671 | 39,030 | 41,420 | 35,865 | 40,691 | Upgrade
|
| Interest Expense | -105 | -97 | -79 | -73 | -64 | -50 | Upgrade
|
| Interest & Investment Income | 3,834 | 3,565 | 2,980 | 2,135 | 1,519 | 1,328 | Upgrade
|
| Currency Exchange Gain (Loss) | 606 | -100 | 2,340 | 514 | 1,144 | -115 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,248 | 1,502 | 2,015 | 792 | 776 | 739 | Upgrade
|
| EBT Excluding Unusual Items | 53,394 | 50,541 | 46,286 | 44,788 | 39,240 | 42,593 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,147 | 843 | - | - | - | 1,445 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -218 | -215 | -225 | -181 | -193 | Upgrade
|
| Asset Writedown | -212 | -111 | -354 | - | - | - | Upgrade
|
| Other Unusual Items | 828 | -1,169 | 203 | - | - | - | Upgrade
|
| Pretax Income | 55,157 | 49,886 | 45,920 | 44,563 | 39,059 | 43,845 | Upgrade
|
| Income Tax Expense | 13,435 | 12,698 | 11,391 | 11,569 | 10,053 | 11,602 | Upgrade
|
| Earnings From Continuing Operations | 41,722 | 37,188 | 34,529 | 32,994 | 29,006 | 32,243 | Upgrade
|
| Minority Interest in Earnings | -7,371 | -7,497 | -7,862 | -6,898 | -5,258 | -4,662 | Upgrade
|
| Net Income | 34,351 | 29,691 | 26,667 | 26,096 | 23,748 | 27,581 | Upgrade
|
| Net Income to Common | 34,351 | 29,691 | 26,667 | 26,096 | 23,748 | 27,581 | Upgrade
|
| Net Income Growth | 6.78% | 11.34% | 2.19% | 9.89% | -13.90% | 27.92% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 142 | 144 | 148 | 151 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 142 | 144 | 148 | 151 | 154 | Upgrade
|
| Shares Change (YoY) | -1.77% | -1.89% | -2.15% | -2.61% | -1.77% | -0.00% | Upgrade
|
| EPS (Basic) | 245.82 | 209.66 | 184.75 | 176.91 | 156.79 | 178.87 | Upgrade
|
| EPS (Diluted) | 245.82 | 209.66 | 184.75 | 176.91 | 156.79 | 178.87 | Upgrade
|
| EPS Growth | 8.70% | 13.48% | 4.43% | 12.83% | -12.34% | 27.92% | Upgrade
|
| Free Cash Flow | - | 40,659 | 6,600 | -6,563 | 8,469 | 36,882 | Upgrade
|
| Free Cash Flow Per Share | - | 287.11 | 45.73 | -44.49 | 55.91 | 239.19 | Upgrade
|
| Dividend Per Share | 90.000 | 80.000 | 60.000 | 53.333 | 46.667 | 38.333 | Upgrade
|
| Dividend Growth | -10.00% | 33.33% | 12.50% | 14.29% | 21.74% | 17.35% | Upgrade
|
| Gross Margin | 34.53% | 33.90% | 32.04% | 32.55% | 31.83% | 33.49% | Upgrade
|
| Operating Margin | 10.23% | 9.92% | 9.07% | 9.74% | 9.79% | 11.82% | Upgrade
|
| Profit Margin | 7.35% | 6.45% | 6.20% | 6.14% | 6.49% | 8.01% | Upgrade
|
| Free Cash Flow Margin | - | 8.83% | 1.53% | -1.54% | 2.31% | 10.71% | Upgrade
|
| EBITDA | 74,057 | 60,812 | 53,820 | 54,698 | 47,659 | 52,104 | Upgrade
|
| EBITDA Margin | 15.85% | 13.21% | 12.51% | 12.86% | 13.01% | 15.13% | Upgrade
|
| D&A For EBITDA | 26,246 | 15,141 | 14,790 | 13,278 | 11,794 | 11,413 | Upgrade
|
| EBIT | 47,811 | 45,671 | 39,030 | 41,420 | 35,865 | 40,691 | Upgrade
|
| EBIT Margin | 10.23% | 9.92% | 9.07% | 9.74% | 9.79% | 11.82% | Upgrade
|
| Effective Tax Rate | 24.36% | 25.45% | 24.81% | 25.96% | 25.74% | 26.46% | Upgrade
|
| Advertising Expenses | - | 17,317 | 15,352 | 12,175 | 9,996 | 11,561 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.