Wise Holdings Co.,Ltd. (TYO:5955)
Japan
· Delayed Price · Currency is JPY 134.00
+7.00 (5.51%)
Mar 10, 2026, 2:11 PM JST
Wise Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 382 | 521 | 678 | 791 | 545 | Upgrade
|
| Depreciation & Amortization | - | 461 | 458 | 422 | 425 | 434 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 98 | -151 | - | -36 | - | Upgrade
|
| Other Operating Activities | - | -151 | 7 | -152 | -104 | 209 | Upgrade
|
| Change in Accounts Receivable | - | 443 | 427 | -251 | -151 | -254 | Upgrade
|
| Change in Inventory | - | 166 | 12 | -285 | -418 | -33 | Upgrade
|
| Change in Accounts Payable | - | -101 | -191 | 215 | 80 | 84 | Upgrade
|
| Change in Other Net Operating Assets | - | -183 | -127 | -117 | 89 | -198 | Upgrade
|
| Operating Cash Flow | - | 1,115 | 956 | 510 | 676 | 787 | Upgrade
|
| Operating Cash Flow Growth | - | 16.63% | 87.45% | -24.56% | -14.10% | -0.63% | Upgrade
|
| Capital Expenditures | - | -307 | -819 | -877 | -275 | -157 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1 | 497 | 5 | 282 | 6 | Upgrade
|
| Cash Acquisitions | - | -40 | -155 | -153 | 207 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -141 | -139 | -1 | -14 | -14 | Upgrade
|
| Investment in Securities | - | -4 | -3 | -4 | -2 | -1 | Upgrade
|
| Other Investing Activities | - | 20 | 21 | 23 | 11 | 11 | Upgrade
|
| Investing Cash Flow | - | -480 | -592 | -967 | 209 | -155 | Upgrade
|
| Short-Term Debt Issued | - | - | 418 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 300 | 600 | 340 | - | 340 | Upgrade
|
| Total Debt Issued | - | 300 | 1,018 | 340 | - | 340 | Upgrade
|
| Short-Term Debt Repaid | - | -93 | - | -49 | -42 | -31 | Upgrade
|
| Long-Term Debt Repaid | - | -191 | -357 | -179 | -150 | -159 | Upgrade
|
| Total Debt Repaid | - | -284 | -357 | -228 | -192 | -190 | Upgrade
|
| Net Debt Issued (Repaid) | - | 16 | 661 | 112 | -192 | 150 | Upgrade
|
| Repurchase of Common Stock | - | - | -46 | -99 | -100 | - | Upgrade
|
| Common Dividends Paid | - | -134 | -136 | -137 | -139 | -138 | Upgrade
|
| Other Financing Activities | - | -54 | -62 | -73 | -97 | -61 | Upgrade
|
| Financing Cash Flow | - | -172 | 417 | -197 | -528 | -49 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 65 | 36 | 56 | 11 | -21 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -3 | 2 | 1 | 1 | - | Upgrade
|
| Net Cash Flow | - | 525 | 819 | -597 | 369 | 562 | Upgrade
|
| Free Cash Flow | - | 808 | 137 | -367 | 401 | 630 | Upgrade
|
| Free Cash Flow Growth | - | 489.78% | - | - | -36.35% | 50.72% | Upgrade
|
| Free Cash Flow Margin | - | 6.85% | 1.13% | -3.08% | 3.64% | 6.75% | Upgrade
|
| Free Cash Flow Per Share | - | 6.01 | 1.02 | -2.70 | 2.92 | 4.57 | Upgrade
|
| Cash Interest Paid | - | 13 | 7 | 6 | 6 | 7 | Upgrade
|
| Cash Income Tax Paid | - | 153 | 25 | 205 | 196 | 26 | Upgrade
|
| Levered Free Cash Flow | - | 519.63 | -327.63 | -487.75 | 368.5 | 500 | Upgrade
|
| Unlevered Free Cash Flow | - | 527.75 | -323.25 | -484 | 372.25 | 504.38 | Upgrade
|
| Change in Working Capital | - | 325 | 121 | -438 | -400 | -401 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.