Nittoseiko Co.,Ltd. (TYO:5957)
764.00
+19.00 (2.55%)
Mar 10, 2026, 10:18 AM JST
Nittoseiko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 50,238 | 47,069 | 44,744 | 44,021 | 40,518 | Upgrade
|
| Revenue Growth (YoY) | 6.73% | 5.20% | 1.64% | 8.65% | 23.14% | Upgrade
|
| Cost of Revenue | 38,193 | 35,829 | 34,561 | 33,644 | 30,234 | Upgrade
|
| Gross Profit | 12,045 | 11,240 | 10,183 | 10,377 | 10,284 | Upgrade
|
| Selling, General & Admin | 8,684 | 7,107 | 6,852 | 6,734 | 6,237 | Upgrade
|
| Research & Development | - | 541 | 443 | 444 | 541 | Upgrade
|
| Operating Expenses | 8,684 | 7,914 | 7,568 | 7,445 | 7,035 | Upgrade
|
| Operating Income | 3,362 | 3,326 | 2,615 | 2,932 | 3,249 | Upgrade
|
| Interest Expense | -61.51 | -21 | -17 | -25 | -20 | Upgrade
|
| Interest & Investment Income | 62.07 | 50 | 45 | 36 | 41 | Upgrade
|
| Earnings From Equity Investments | - | 16 | 28 | 37 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | -67.61 | 69 | 57 | 125 | 45 | Upgrade
|
| Other Non Operating Income (Expenses) | 114.64 | 120 | 91 | 87 | 102 | Upgrade
|
| EBT Excluding Unusual Items | 3,409 | 3,560 | 2,819 | 3,192 | 3,446 | Upgrade
|
| Gain (Loss) on Sale of Investments | 129.6 | -55 | -20 | -28 | 121 | Upgrade
|
| Gain (Loss) on Sale of Assets | 35.83 | -64 | -6 | 29 | 37 | Upgrade
|
| Other Unusual Items | - | - | 36 | - | 1 | Upgrade
|
| Pretax Income | 3,575 | 3,441 | 2,829 | 3,193 | 3,605 | Upgrade
|
| Income Tax Expense | 1,186 | 1,025 | 855 | 1,114 | 1,112 | Upgrade
|
| Earnings From Continuing Operations | 2,389 | 2,416 | 1,974 | 2,079 | 2,493 | Upgrade
|
| Minority Interest in Earnings | -236.77 | -217 | -240 | -251 | -293 | Upgrade
|
| Net Income | 2,152 | 2,199 | 1,734 | 1,828 | 2,200 | Upgrade
|
| Net Income to Common | 2,152 | 2,199 | 1,734 | 1,828 | 2,200 | Upgrade
|
| Net Income Growth | -2.13% | 26.82% | -5.14% | -16.91% | 187.96% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | -0.77% | -1.07% | 0.01% | 0.10% | 0.26% | Upgrade
|
| EPS (Basic) | 59.34 | 60.16 | 46.93 | 49.48 | 59.62 | Upgrade
|
| EPS (Diluted) | 59.34 | 60.16 | 46.93 | 49.48 | 59.62 | Upgrade
|
| EPS Growth | -1.37% | 28.19% | -5.16% | -17.00% | 187.20% | Upgrade
|
| Free Cash Flow | 1,186 | 2,771 | 2,020 | -40 | 2,727 | Upgrade
|
| Free Cash Flow Per Share | 32.69 | 75.81 | 54.67 | -1.08 | 73.90 | Upgrade
|
| Dividend Per Share | 23.000 | 19.500 | 18.000 | 16.000 | - | Upgrade
|
| Dividend Growth | 17.95% | 8.33% | 12.50% | - | - | Upgrade
|
| Gross Margin | 23.98% | 23.88% | 22.76% | 23.57% | 25.38% | Upgrade
|
| Operating Margin | 6.69% | 7.07% | 5.84% | 6.66% | 8.02% | Upgrade
|
| Profit Margin | 4.28% | 4.67% | 3.88% | 4.15% | 5.43% | Upgrade
|
| Free Cash Flow Margin | 2.36% | 5.89% | 4.52% | -0.09% | 6.73% | Upgrade
|
| EBITDA | 4,822 | 4,728 | 4,104 | 4,353 | 4,543 | Upgrade
|
| EBITDA Margin | 9.60% | 10.04% | 9.17% | 9.89% | 11.21% | Upgrade
|
| D&A For EBITDA | 1,460 | 1,402 | 1,489 | 1,421 | 1,294 | Upgrade
|
| EBIT | 3,362 | 3,326 | 2,615 | 2,932 | 3,249 | Upgrade
|
| EBIT Margin | 6.69% | 7.07% | 5.84% | 6.66% | 8.02% | Upgrade
|
| Effective Tax Rate | 33.17% | 29.79% | 30.22% | 34.89% | 30.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.