Fujimak Corporation (TYO:5965)
Japan
· Delayed Price · Currency is JPY 1,123.00
+29.00 (2.65%)
Mar 10, 2026, 2:13 PM JST
Fujimak Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 47,436 | 45,637 | 38,461 | 32,380 | 29,387 | Upgrade
|
| Revenue Growth (YoY) | 3.94% | 18.66% | 18.78% | 10.18% | -9.70% | Upgrade
|
| Cost of Revenue | 31,603 | 30,339 | 25,676 | 21,478 | 19,242 | Upgrade
|
| Gross Profit | 15,833 | 15,298 | 12,785 | 10,902 | 10,145 | Upgrade
|
| Selling, General & Admin | 12,197 | 11,494 | 10,202 | 9,243 | 8,772 | Upgrade
|
| Research & Development | 115 | 164 | 168 | 160 | 184 | Upgrade
|
| Operating Expenses | 12,793 | 12,119 | 10,720 | 9,791 | 9,345 | Upgrade
|
| Operating Income | 3,040 | 3,179 | 2,065 | 1,111 | 800 | Upgrade
|
| Interest Expense | -48 | -43 | -26 | -25 | -28 | Upgrade
|
| Interest & Investment Income | 90 | 65 | 61 | 101 | 25 | Upgrade
|
| Currency Exchange Gain (Loss) | -17 | 7 | 120 | 234 | 142 | Upgrade
|
| Other Non Operating Income (Expenses) | 211 | 199 | 176 | 154 | 267 | Upgrade
|
| EBT Excluding Unusual Items | 3,276 | 3,407 | 2,396 | 1,575 | 1,206 | Upgrade
|
| Gain (Loss) on Sale of Investments | -67 | 18 | - | -43 | 41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 49 | 3 | 6 | 1 | 1 | Upgrade
|
| Asset Writedown | -42 | -21 | -12 | -21 | -165 | Upgrade
|
| Other Unusual Items | -1 | -2 | -1 | -2 | - | Upgrade
|
| Pretax Income | 3,215 | 3,405 | 2,389 | 1,510 | 1,083 | Upgrade
|
| Income Tax Expense | 831 | 1,115 | 715 | 518 | 434 | Upgrade
|
| Earnings From Continuing Operations | 2,384 | 2,290 | 1,674 | 992 | 649 | Upgrade
|
| Minority Interest in Earnings | -41 | -24 | - | - | - | Upgrade
|
| Net Income | 2,343 | 2,266 | 1,674 | 992 | 649 | Upgrade
|
| Net Income to Common | 2,343 | 2,266 | 1,674 | 992 | 649 | Upgrade
|
| Net Income Growth | 3.40% | 35.36% | 68.75% | 52.85% | 89.77% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| EPS (Basic) | 178.77 | 172.89 | 127.73 | 75.69 | 49.52 | Upgrade
|
| EPS (Diluted) | 178.77 | 172.89 | 127.73 | 75.69 | 49.52 | Upgrade
|
| EPS Growth | 3.40% | 35.36% | 68.75% | 52.85% | 89.77% | Upgrade
|
| Free Cash Flow | -840 | 1,082 | 1,411 | -312 | 2,246 | Upgrade
|
| Free Cash Flow Per Share | -64.09 | 82.56 | 107.66 | -23.80 | 171.37 | Upgrade
|
| Dividend Per Share | - | 40.000 | 24.000 | 22.000 | 20.000 | Upgrade
|
| Dividend Growth | - | 66.67% | 9.09% | 10.00% | -50.00% | Upgrade
|
| Gross Margin | 33.38% | 33.52% | 33.24% | 33.67% | 34.52% | Upgrade
|
| Operating Margin | 6.41% | 6.97% | 5.37% | 3.43% | 2.72% | Upgrade
|
| Profit Margin | 4.94% | 4.96% | 4.35% | 3.06% | 2.21% | Upgrade
|
| Free Cash Flow Margin | -1.77% | 2.37% | 3.67% | -0.96% | 7.64% | Upgrade
|
| EBITDA | 3,980 | 4,173 | 2,841 | 1,826 | 1,562 | Upgrade
|
| EBITDA Margin | 8.39% | 9.14% | 7.39% | 5.64% | 5.32% | Upgrade
|
| D&A For EBITDA | 940 | 994 | 776 | 715 | 762 | Upgrade
|
| EBIT | 3,040 | 3,179 | 2,065 | 1,111 | 800 | Upgrade
|
| EBIT Margin | 6.41% | 6.97% | 5.37% | 3.43% | 2.72% | Upgrade
|
| Effective Tax Rate | 25.85% | 32.75% | 29.93% | 34.30% | 40.07% | Upgrade
|
| Advertising Expenses | 273 | 255 | 177 | 134 | 92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.