G-Tekt Corporation (TYO:5970)
1,927.00
+48.00 (2.55%)
Mar 10, 2026, 3:30 PM JST
G-Tekt Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 318,976 | 339,233 | 344,601 | 314,312 | 236,503 | 209,420 | Upgrade
|
| Revenue Growth (YoY) | -5.98% | -1.56% | 9.64% | 32.90% | 12.93% | -8.25% | Upgrade
|
| Cost of Revenue | 287,651 | 304,995 | 311,463 | 286,533 | 212,396 | 189,348 | Upgrade
|
| Gross Profit | 31,325 | 34,238 | 33,138 | 27,779 | 24,107 | 20,072 | Upgrade
|
| Selling, General & Admin | 18,455 | 17,856 | 16,895 | 14,941 | 13,174 | 12,022 | Upgrade
|
| Operating Expenses | 18,455 | 17,856 | 16,895 | 14,941 | 13,174 | 12,022 | Upgrade
|
| Operating Income | 12,870 | 16,382 | 16,243 | 12,838 | 10,933 | 8,050 | Upgrade
|
| Interest Expense | -1,138 | -706 | -1,023 | -993 | -560 | -674 | Upgrade
|
| Interest & Investment Income | 1,184 | 1,212 | 1,003 | 854 | 546 | 399 | Upgrade
|
| Earnings From Equity Investments | 841 | 689 | 465 | 626 | 50 | 70 | Upgrade
|
| Currency Exchange Gain (Loss) | 22 | -384 | 1,616 | 385 | 781 | 220 | Upgrade
|
| Other Non Operating Income (Expenses) | 707 | 54 | 372 | 392 | 618 | 510 | Upgrade
|
| EBT Excluding Unusual Items | 14,486 | 17,247 | 18,676 | 14,102 | 12,368 | 8,575 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 646 | -342 | 27 | 3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 329 | 303 | 258 | 293 | 198 | 153 | Upgrade
|
| Asset Writedown | -77 | -327 | - | -46 | - | - | Upgrade
|
| Other Unusual Items | -630 | -602 | -223 | -167 | 1 | -419 | Upgrade
|
| Pretax Income | 14,108 | 17,267 | 18,369 | 14,209 | 12,570 | 8,309 | Upgrade
|
| Income Tax Expense | 3,750 | 4,115 | 4,321 | 3,852 | 4,079 | 2,058 | Upgrade
|
| Earnings From Continuing Operations | 10,358 | 13,152 | 14,048 | 10,357 | 8,491 | 6,251 | Upgrade
|
| Minority Interest in Earnings | -548 | -712 | -808 | -87 | 387 | 281 | Upgrade
|
| Net Income | 9,810 | 12,440 | 13,240 | 10,270 | 8,878 | 6,532 | Upgrade
|
| Net Income to Common | 9,810 | 12,440 | 13,240 | 10,270 | 8,878 | 6,532 | Upgrade
|
| Net Income Growth | -21.21% | -6.04% | 28.92% | 15.68% | 35.91% | 15.96% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -0.57% | -0.15% | 0.14% | 0.09% | 0.06% | 0.10% | Upgrade
|
| EPS (Basic) | 229.17 | 289.37 | 307.51 | 238.85 | 206.67 | 152.15 | Upgrade
|
| EPS (Diluted) | 229.17 | 289.37 | 307.51 | 238.85 | 206.67 | 152.15 | Upgrade
|
| EPS Growth | -20.75% | -5.90% | 28.74% | 15.57% | 35.83% | 15.85% | Upgrade
|
| Free Cash Flow | - | -9,146 | 14,268 | 20,102 | -3,355 | 5,915 | Upgrade
|
| Free Cash Flow Per Share | - | -212.75 | 331.39 | 467.52 | -78.10 | 137.78 | Upgrade
|
| Dividend Per Share | 95.000 | 87.000 | 67.000 | 58.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | 31.94% | 29.85% | 15.52% | 16.00% | - | 4.17% | Upgrade
|
| Gross Margin | - | 10.09% | 9.62% | 8.84% | 10.19% | 9.59% | Upgrade
|
| Operating Margin | 4.04% | 4.83% | 4.71% | 4.08% | 4.62% | 3.84% | Upgrade
|
| Profit Margin | 3.08% | 3.67% | 3.84% | 3.27% | 3.75% | 3.12% | Upgrade
|
| Free Cash Flow Margin | - | -2.70% | 4.14% | 6.40% | -1.42% | 2.82% | Upgrade
|
| EBITDA | 32,449 | 35,838 | 35,535 | 30,252 | 26,106 | 27,771 | Upgrade
|
| EBITDA Margin | - | 10.56% | 10.31% | 9.63% | 11.04% | 13.26% | Upgrade
|
| D&A For EBITDA | 19,579 | 19,456 | 19,292 | 17,414 | 15,173 | 19,721 | Upgrade
|
| EBIT | 12,870 | 16,382 | 16,243 | 12,838 | 10,933 | 8,050 | Upgrade
|
| EBIT Margin | - | 4.83% | 4.71% | 4.08% | 4.62% | 3.84% | Upgrade
|
| Effective Tax Rate | - | 23.83% | 23.52% | 27.11% | 32.45% | 24.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.