Iwabuchi Corporation (TYO:5983)
Japan
· Delayed Price · Currency is JPY 12,840
+330 (2.64%)
Mar 10, 2026, 1:33 PM JST
Iwabuchi Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 979 | 962 | 944 | 924 | 725 | Upgrade
|
| Depreciation & Amortization | - | 412 | 377 | 313 | 312 | 316 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 8 | 9 | - | -6 | 5 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -28 | -47 | - | - | 32 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -1 | -5 | 2 | -15 | 3 | Upgrade
|
| Other Operating Activities | - | -191 | -194 | -144 | -130 | -322 | Upgrade
|
| Change in Accounts Receivable | - | 72 | -396 | 179 | 151 | -136 | Upgrade
|
| Change in Inventory | - | -285 | -240 | 92 | -216 | 58 | Upgrade
|
| Change in Accounts Payable | - | -53 | 103 | -572 | 77 | 27 | Upgrade
|
| Change in Other Net Operating Assets | - | -104 | -234 | -565 | -508 | -165 | Upgrade
|
| Operating Cash Flow | - | 809 | 335 | 249 | 589 | 543 | Upgrade
|
| Operating Cash Flow Growth | - | 141.49% | 34.54% | -57.73% | 8.47% | -25.51% | Upgrade
|
| Capital Expenditures | - | -623 | -126 | -143 | -138 | -184 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 1 | - | 29 | - | Upgrade
|
| Cash Acquisitions | - | - | - | 313 | -579 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -29 | -71 | -188 | -75 | -6 | Upgrade
|
| Investment in Securities | - | -170 | 39 | -617 | 997 | - | Upgrade
|
| Other Investing Activities | - | -36 | -4 | 21 | 2 | -5 | Upgrade
|
| Investing Cash Flow | - | -858 | -161 | -614 | 236 | -190 | Upgrade
|
| Long-Term Debt Issued | - | 50 | 200 | 640 | 70 | 40 | Upgrade
|
| Short-Term Debt Repaid | - | -5 | - | -130 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -267 | -312 | -208 | -147 | -143 | Upgrade
|
| Total Debt Repaid | - | -272 | -312 | -338 | -147 | -143 | Upgrade
|
| Net Debt Issued (Repaid) | - | -222 | -112 | 302 | -77 | -103 | Upgrade
|
| Repurchase of Common Stock | - | - | -1 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -247 | -215 | -214 | -214 | -214 | Upgrade
|
| Other Financing Activities | - | -243 | -27 | -26 | -11 | -22 | Upgrade
|
| Financing Cash Flow | - | -712 | -355 | 62 | -302 | -339 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -7 | 27 | 1 | 38 | 26 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 2 | 1 | -2 | Upgrade
|
| Net Cash Flow | - | -768 | -154 | -300 | 562 | 38 | Upgrade
|
| Free Cash Flow | - | 186 | 209 | 106 | 451 | 359 | Upgrade
|
| Free Cash Flow Growth | - | -11.00% | 97.17% | -76.50% | 25.63% | -45.27% | Upgrade
|
| Free Cash Flow Margin | - | 1.47% | 1.78% | 0.96% | 4.40% | 3.63% | Upgrade
|
| Free Cash Flow Per Share | - | 173.35 | 194.78 | 98.70 | 419.93 | 334.26 | Upgrade
|
| Cash Interest Paid | - | 7 | 7 | 4 | 3 | 3 | Upgrade
|
| Cash Income Tax Paid | - | 194 | 197 | 150 | 136 | 342 | Upgrade
|
| Levered Free Cash Flow | - | 306.88 | 171.13 | -122.13 | 178.5 | 265.88 | Upgrade
|
| Unlevered Free Cash Flow | - | 311.25 | 176.13 | -119.63 | 180.38 | 267.75 | Upgrade
|
| Change in Working Capital | - | -370 | -767 | -866 | -496 | -216 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.