Super Tool Co. Ltd. (TYO:5990)
Japan
· Delayed Price · Currency is JPY 1,999.00
+2.00 (0.10%)
Mar 10, 2026, 9:56 AM JST
Super Tool Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 15, 2025 | Mar '25 Mar 15, 2025 | Mar '24 Mar 15, 2024 | Mar '23 Mar 15, 2023 | Mar '22 Mar 15, 2022 | Mar '21 Mar 15, 2021 | 2020 - 2016 |
| Net Income | - | -111 | 447 | 538 | 609 | 481 | Upgrade
|
| Depreciation & Amortization | - | 262 | 200 | 203 | 191 | 176 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 5 | Upgrade
|
| Other Operating Activities | - | -163 | -160 | -250 | -149 | -300 | Upgrade
|
| Change in Accounts Receivable | - | 55 | 456 | -741 | 723 | -620 | Upgrade
|
| Change in Inventory | - | -301 | 65 | -604 | 262 | 331 | Upgrade
|
| Change in Accounts Payable | - | -27 | -102 | -41 | -1,288 | 673 | Upgrade
|
| Change in Other Net Operating Assets | - | 417 | 189 | 463 | 1,207 | -1,160 | Upgrade
|
| Operating Cash Flow | - | 132 | 1,095 | -432 | 1,555 | -414 | Upgrade
|
| Operating Cash Flow Growth | - | -87.94% | - | - | - | - | Upgrade
|
| Capital Expenditures | - | -1,307 | -675 | -202 | -202 | -443 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | -3 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -62 | -3 | -2 | -13 | -48 | Upgrade
|
| Investment in Securities | - | -3 | -4 | -6 | -4 | -4 | Upgrade
|
| Other Investing Activities | - | 18 | 67 | - | 2 | 1 | Upgrade
|
| Investing Cash Flow | - | -1,354 | -615 | -210 | -217 | -497 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 1,520 | Upgrade
|
| Long-Term Debt Issued | - | 900 | - | - | - | 400 | Upgrade
|
| Total Debt Issued | - | 900 | - | - | - | 1,920 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1,520 | - | Upgrade
|
| Long-Term Debt Repaid | - | -153 | -99 | -99 | -114 | -171 | Upgrade
|
| Total Debt Repaid | - | -153 | -99 | -99 | -1,634 | -171 | Upgrade
|
| Net Debt Issued (Repaid) | - | 747 | -99 | -99 | -1,634 | 1,749 | Upgrade
|
| Issuance of Common Stock | - | - | - | 655 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -52 | -50 | Upgrade
|
| Common Dividends Paid | - | -164 | -162 | -141 | -122 | -153 | Upgrade
|
| Other Financing Activities | - | -1 | -1 | -2 | -1 | -1 | Upgrade
|
| Financing Cash Flow | - | 582 | -262 | 413 | -1,809 | 1,545 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 2 | 13 | 8 | 4 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | 1 | - | -1 | Upgrade
|
| Net Cash Flow | - | -639 | 220 | -215 | -463 | 637 | Upgrade
|
| Free Cash Flow | - | -1,175 | 420 | -634 | 1,353 | -857 | Upgrade
|
| Free Cash Flow Margin | - | -22.42% | 7.18% | -9.08% | 17.00% | -11.73% | Upgrade
|
| Free Cash Flow Per Share | - | -499.79 | 180.72 | -282.28 | 666.50 | -420.51 | Upgrade
|
| Cash Interest Paid | - | 9 | 2 | 3 | 8 | 8 | Upgrade
|
| Cash Income Tax Paid | - | 161 | 167 | 250 | 151 | 311 | Upgrade
|
| Levered Free Cash Flow | - | -1,284 | 902.88 | -662 | 1,321 | -843 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,279 | 904.13 | -660.13 | 1,326 | -838 | Upgrade
|
| Change in Working Capital | - | 144 | 608 | -923 | 904 | -776 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.