Kyoritsu Air Tech Inc. (TYO:5997)
Japan
· Delayed Price · Currency is JPY 803.00
-7.00 (-0.86%)
Mar 10, 2026, 12:30 PM JST
Kyoritsu Air Tech Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 646 | 727 | 739 | 553 | 683 | Upgrade
|
| Depreciation & Amortization | 267 | 251 | 248 | 258 | 257 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 17 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -7 | - | Upgrade
|
| Other Operating Activities | -218 | -290 | -178 | -219 | -204 | Upgrade
|
| Change in Accounts Receivable | 374 | 191 | -219 | -446 | -64 | Upgrade
|
| Change in Inventory | 65 | 79 | -154 | -232 | 9 | Upgrade
|
| Change in Accounts Payable | -903 | -8 | 289 | 433 | 173 | Upgrade
|
| Change in Other Net Operating Assets | 52 | 40 | 25 | 63 | 11 | Upgrade
|
| Operating Cash Flow | 283 | 990 | 750 | 420 | 865 | Upgrade
|
| Operating Cash Flow Growth | -71.41% | 32.00% | 78.57% | -51.44% | -18.55% | Upgrade
|
| Capital Expenditures | -389 | -441 | -176 | -437 | -1,123 | Upgrade
|
| Sale (Purchase) of Intangibles | -1 | -4 | -1 | -4 | -10 | Upgrade
|
| Investment in Securities | -27 | -125 | -94 | -2 | -7 | Upgrade
|
| Other Investing Activities | -2 | -3 | -5 | -18 | -4 | Upgrade
|
| Investing Cash Flow | -419 | -573 | -276 | -461 | -1,144 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 100 | 250 | Upgrade
|
| Total Debt Issued | - | - | - | 100 | 250 | Upgrade
|
| Short-Term Debt Repaid | - | -100 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -100 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -100 | - | 100 | 250 | Upgrade
|
| Common Dividends Paid | -96 | -96 | -71 | -95 | -96 | Upgrade
|
| Other Financing Activities | -4 | -6 | -10 | -12 | -12 | Upgrade
|
| Financing Cash Flow | -100 | -202 | -81 | -7 | 142 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4 | 15 | 9 | 9 | 22 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 132 | 1 | - | Upgrade
|
| Net Cash Flow | -232 | 229 | 534 | -38 | -115 | Upgrade
|
| Free Cash Flow | -106 | 549 | 574 | -17 | -258 | Upgrade
|
| Free Cash Flow Growth | - | -4.35% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -0.89% | 4.68% | 4.83% | -0.16% | -2.61% | Upgrade
|
| Free Cash Flow Per Share | -21.98 | 114.01 | 119.38 | -3.54 | -53.87 | Upgrade
|
| Cash Interest Paid | 3 | 10 | 6 | 6 | 5 | Upgrade
|
| Cash Income Tax Paid | 216 | 291 | 179 | 219 | 205 | Upgrade
|
| Levered Free Cash Flow | 9.75 | 437.5 | 468.75 | -164.38 | -477.13 | Upgrade
|
| Unlevered Free Cash Flow | 19.75 | 443.13 | 472.5 | -160.63 | -474 | Upgrade
|
| Change in Working Capital | -412 | 302 | -59 | -182 | 129 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.