Miura Co., Ltd. (TYO:6005)
Japan
· Delayed Price · Currency is JPY 3,038.00
-130.00 (-4.10%)
At close: Mar 9, 2026
Miura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 264,185 | 251,341 | 159,695 | 158,377 | 143,543 | 134,732 | Upgrade
|
| Revenue Growth (YoY) | 16.40% | 57.39% | 0.83% | 10.33% | 6.54% | -6.21% | Upgrade
|
| Cost of Revenue | 163,911 | 157,115 | 92,868 | 94,058 | 84,556 | 79,758 | Upgrade
|
| Gross Profit | 100,274 | 94,226 | 66,827 | 64,319 | 58,987 | 54,974 | Upgrade
|
| Selling, General & Admin | 70,909 | 54,607 | 37,575 | 35,534 | 33,289 | 30,570 | Upgrade
|
| Research & Development | - | 4,560 | 3,211 | 3,353 | 2,905 | 3,165 | Upgrade
|
| Other Operating Expenses | -293 | -688 | -778 | -507 | -484 | -304 | Upgrade
|
| Operating Expenses | 70,616 | 68,731 | 43,976 | 42,609 | 39,745 | 37,457 | Upgrade
|
| Operating Income | 29,658 | 25,495 | 22,851 | 21,710 | 19,242 | 17,517 | Upgrade
|
| Interest Expense | -1,634 | -1,605 | -80 | -84 | -68 | -71 | Upgrade
|
| Interest & Investment Income | 1,452 | 1,272 | 930 | 633 | 407 | 342 | Upgrade
|
| Earnings From Equity Investments | 6,607 | 4,712 | 2,802 | 1,230 | 439 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 86 | 261 | 263 | 267 | -37 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 220 | 233 | 132 | 278 | 456 | Upgrade
|
| EBT Excluding Unusual Items | 36,084 | 30,180 | 26,997 | 23,884 | 20,565 | 18,207 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -113 | -193 | -500 | -66 | 26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -126 | -20 | 86 | -79 | -69 | Upgrade
|
| Asset Writedown | - | -312 | 4 | -4 | - | - | Upgrade
|
| Pretax Income | 36,084 | 29,629 | 26,788 | 23,466 | 20,420 | 18,164 | Upgrade
|
| Income Tax Expense | 6,746 | 6,266 | 7,321 | 6,480 | 6,018 | 5,454 | Upgrade
|
| Earnings From Continuing Operations | 29,338 | 23,363 | 19,467 | 16,986 | 14,402 | 12,710 | Upgrade
|
| Minority Interest in Earnings | 153 | -51 | -99 | -110 | 13 | -15 | Upgrade
|
| Net Income | 29,491 | 23,312 | 19,368 | 16,876 | 14,415 | 12,695 | Upgrade
|
| Net Income to Common | 29,491 | 23,312 | 19,368 | 16,876 | 14,415 | 12,695 | Upgrade
|
| Net Income Growth | 20.51% | 20.36% | 14.77% | 17.07% | 13.55% | -7.65% | Upgrade
|
| Shares Outstanding (Basic) | 116 | 113 | 111 | 113 | 113 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 113 | 111 | 113 | 113 | 113 | Upgrade
|
| Shares Change (YoY) | 3.63% | 2.06% | -1.97% | -0.04% | 0.09% | 0.02% | Upgrade
|
| EPS (Basic) | 254.92 | 206.35 | 175.00 | 149.52 | 127.73 | 112.62 | Upgrade
|
| EPS (Diluted) | 254.82 | 206.26 | 174.89 | 149.39 | 127.55 | 112.43 | Upgrade
|
| EPS Growth | 16.29% | 17.94% | 17.07% | 17.12% | 13.45% | -7.66% | Upgrade
|
| Free Cash Flow | 38,417 | 27,994 | 18,605 | 16,234 | 16,997 | 20,630 | Upgrade
|
| Free Cash Flow Per Share | 331.94 | 247.68 | 168.00 | 143.70 | 150.39 | 182.69 | Upgrade
|
| Dividend Per Share | 67.000 | 61.000 | 53.000 | 45.000 | 39.000 | 35.000 | Upgrade
|
| Dividend Growth | 24.07% | 15.09% | 17.78% | 15.38% | 11.43% | -5.41% | Upgrade
|
| Gross Margin | 37.96% | 37.49% | 41.85% | 40.61% | 41.09% | 40.80% | Upgrade
|
| Operating Margin | 11.23% | 10.14% | 14.31% | 13.71% | 13.41% | 13.00% | Upgrade
|
| Profit Margin | 11.16% | 9.28% | 12.13% | 10.66% | 10.04% | 9.42% | Upgrade
|
| Free Cash Flow Margin | 14.54% | 11.14% | 11.65% | 10.25% | 11.84% | 15.31% | Upgrade
|
| EBITDA | 43,860 | 39,901 | 29,558 | 28,743 | 26,121 | 24,250 | Upgrade
|
| EBITDA Margin | 16.60% | 15.88% | 18.51% | 18.15% | 18.20% | 18.00% | Upgrade
|
| D&A For EBITDA | 14,202 | 14,406 | 6,707 | 7,033 | 6,879 | 6,733 | Upgrade
|
| EBIT | 29,658 | 25,495 | 22,851 | 21,710 | 19,242 | 17,517 | Upgrade
|
| EBIT Margin | 11.23% | 10.14% | 14.31% | 13.71% | 13.41% | 13.00% | Upgrade
|
| Effective Tax Rate | 18.70% | 21.15% | 27.33% | 27.61% | 29.47% | 30.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.