The Hanshin Diesel Works, Ltd. (TYO:6018)
Japan
· Delayed Price · Currency is JPY 4,875.00
-25.00 (-0.51%)
Mar 10, 2026, 3:30 PM JST
The Hanshin Diesel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 14,918 | 13,337 | 9,636 | 9,064 | 10,142 | 9,438 | Upgrade
|
| Revenue Growth (YoY) | 34.91% | 38.41% | 6.31% | -10.63% | 7.46% | -18.05% | Upgrade
|
| Cost of Revenue | 11,881 | 10,916 | 7,493 | 6,884 | 7,938 | 6,857 | Upgrade
|
| Gross Profit | 3,037 | 2,421 | 2,143 | 2,180 | 2,204 | 2,581 | Upgrade
|
| Selling, General & Admin | 2,001 | 1,775 | 1,558 | 1,602 | 1,623 | 2,074 | Upgrade
|
| Operating Expenses | 2,035 | 1,809 | 1,592 | 1,630 | 1,654 | 2,108 | Upgrade
|
| Operating Income | 1,002 | 612 | 551 | 550 | 550 | 473 | Upgrade
|
| Interest & Investment Income | 78 | 58 | 43 | 40 | 32 | 19 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | 4 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 27 | 11 | 45 | 12 | 12 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 1,108 | 681 | 643 | 602 | 594 | 509 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12 | -4 | - | -2 | -1 | -1 | Upgrade
|
| Other Unusual Items | -1 | 10 | - | -15 | - | - | Upgrade
|
| Pretax Income | 1,093 | 687 | 643 | 585 | 593 | 508 | Upgrade
|
| Income Tax Expense | 273 | 151 | 187 | 179 | 199 | 150 | Upgrade
|
| Net Income | 820 | 536 | 456 | 406 | 394 | 358 | Upgrade
|
| Net Income to Common | 820 | 536 | 456 | 406 | 394 | 358 | Upgrade
|
| Net Income Growth | 238.84% | 17.54% | 12.31% | 3.05% | 10.06% | -46.96% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.72% | 0.10% | 0.34% | -0.01% | 0.28% | -0.01% | Upgrade
|
| EPS (Basic) | 253.13 | 165.59 | 141.05 | 125.81 | 122.28 | 111.21 | Upgrade
|
| EPS (Diluted) | 250.70 | 164.69 | 140.25 | 125.29 | 121.57 | 110.77 | Upgrade
|
| EPS Growth | 236.42% | 17.43% | 11.94% | 3.06% | 9.75% | -46.96% | Upgrade
|
| Free Cash Flow | - | 1,165 | 261 | 677 | 645 | -357 | Upgrade
|
| Free Cash Flow Per Share | - | 357.95 | 80.28 | 208.92 | 199.02 | -110.46 | Upgrade
|
| Gross Margin | 20.36% | 18.15% | 22.24% | 24.05% | 21.73% | 27.35% | Upgrade
|
| Operating Margin | 6.72% | 4.59% | 5.72% | 6.07% | 5.42% | 5.01% | Upgrade
|
| Profit Margin | 5.50% | 4.02% | 4.73% | 4.48% | 3.89% | 3.79% | Upgrade
|
| Free Cash Flow Margin | - | 8.73% | 2.71% | 7.47% | 6.36% | -3.78% | Upgrade
|
| EBITDA | 1,489 | 1,046 | 914 | 853 | 825 | 780 | Upgrade
|
| EBITDA Margin | 9.98% | 7.84% | 9.49% | 9.41% | 8.13% | 8.26% | Upgrade
|
| D&A For EBITDA | 487.25 | 434 | 363 | 303 | 275 | 307 | Upgrade
|
| EBIT | 1,002 | 612 | 551 | 550 | 550 | 473 | Upgrade
|
| EBIT Margin | 6.72% | 4.59% | 5.72% | 6.07% | 5.42% | 5.01% | Upgrade
|
| Effective Tax Rate | 24.98% | 21.98% | 29.08% | 30.60% | 33.56% | 29.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.